2024-04-26  9:59:55 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
7.72USD +0.85% 210,621
Turnover: 1.62 mill.
-Bid Size: - -Ask Size: - 8.49 bill.USD - 5.47

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  6,645.5000   5,837   7,296.6000   13,712   7,543
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   13,810   7,717
Inventories
  46.2000   28.1000   37.7000   37   3
Accounts Receivable
  341.9000   377.6000   464   530   327
Cash and Cash Equivalents
  15.6000   53.6000   22.9000   53   15
Current Assets
  978.3000   808.9000   644.2000   1,115   393
Total Assets
  7,902.9000   6,737.5000   8,047.7000   14,925   8,110

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  514.1000   459.6000   507.5000   653   513
Long-term debt
  -   -   -   2,466   4,728
Liabilities to Banks
  0.0000   0.0000   0.0000   9   30
Provisions
  1,781   1,155.2000   1,556.7000   2,060   -
Liabilities
  3,933.6000   3,701.7000   4,425.7000   10,263   5,828
Share Capital
  -   -   -   4   4
Total Equity
  3,969.3000   3,035.9000   3,622   4,662   2,282
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  7,902.9000   6,737.5000   8,047.7000   14,925   8,110

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,952.9000   2,715   3,371.1000   4,038   3,133
Depreciation (total)
  704.5000   811   786.6000   942   1,091
Operating Result
  1,074.8000   -1,115.6000   1,203.6000   1,373   -6,522
Interest Income
  -24.1000   -35.7000   -41.6000   59   56
Income Before Taxes
  1,051   -1,150.2000   1,190.4000   1,449   -6,561
Income Taxes
  413.2000   -443.1000   486.9000   525   -2,005
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  637.8000   -707.1000   703.5000   924   -4,662

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.8400   -2.0300   2.0100   2.6300   -12.2500
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,739.8000   1,653.9000   1,908.5000   2,335   1,580
Cash Flow from Investing Activities
  -2,024.8000   -1,906.7000   -2,215.8000   -7,288   -1,638
Cash Flow from Financing
  284.3000   290.9000   277.2000   4,983   20
Decrease / Increase in Cash
  -.4000   38   -30.6000   30   -38
Employees
  2,287   2,427   2,621   2,781   2,597