2024-04-25  5:36:13 PM Chg. -0.115 Volume Bid2024-04-25 Ask2024-04-25 Market Capitalization Dividend Y. P/E Ratio
0.885EUR -11.50% 7,033
Turnover: 6,294.535
-Bid Size: - -Ask Size: - 27.39 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  4.8000   5.5000   7.8000   6.6000   6.8000
Intangible Assets
  .5000   2.7000   2.7500   1.9000   1.8000
Long-Term Investments
  .5000   .3000   .0400   .0200   0.0000
Fixed Assets
  8.4000   10   11.8000   9.4000   9.8000
Inventories
  .1000   .1000   .4900   .3600   .9000
Accounts Receivable
  1.9000   3.7000   2.5000   1.9000   3.1000
Cash and Cash Equivalents
  1.5000   1.7000   1.0700   3.9000   5.2000
Current Assets
  4.4000   7.1000   5.0200   9.5000   11.6000
Total Assets
  12.8000   17.1000   16.8600   18.9000   21.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1.9000   2.6000   4.3000   3.1000   6.5000
Long-term debt
  .8000   .9000   1.6900   1.1400   3.5000
Liabilities to Banks
  1.5000   1.9000   3.9900   2.1400   4.8000
Provisions
  1   1.2000   1.2700   3.3300   1.1000
Liabilities
  6.6000   9.5000   14   15.8000   17.7000
Share Capital
  4   5.4000   5.7500   11.3400   11.3760
Total Equity
  6.2000   7.5000   2.9000   3.1000   3.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  12.8000   17.1000   16.8600   18.9000   21.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  28.8000   34   37.2000   35.4000   60.2000
Depreciation (total)
  2.7000   2.3000   2.9000   3   3
Operating Result
  2.6000   -1.5000   -5   -4.5000   .5000
Interest Income
  -   -   -.2500   -.4000   -.2000
Income Before Taxes
  2.1000   -1.8000   -5.3000   -4.9000   .2000
Income Taxes
  -1   1.3000   .2500   .3300   .1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2.8000   -3   -5.5000   -5.2000   .1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.0600   -0.6300   -0.9800   -0.6100   0.0100
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .2000   .4000   2.2000   -.3000   1.5000
Cash Flow from Investing Activities
  -.9000   -3.2000   -4   -1.8000   -3
Cash Flow from Financing
  1.9000   3   1.0700   4.2000   3.1000
Decrease / Increase in Cash
  1.2000   .3000   -.7000   2.2000   1.6000
Employees
  192   194   218   234   244