2024-04-29  11:02:06 AM Chg. +15.0 Volume Bid11:02:06 AM Ask11:02:06 AM Market Capitalization Dividend Y. P/E Ratio
421.0PLN +3.69% 81
Turnover: 33,688
415.0Bid Size: 46 424.0Ask Size: 10 451.98 mill.PLN - 16.90

Assets

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
Property and Equipment
  14.6 mill.   24.92 mill.
Intangible Assets
  1.76 mill.   417,214.5900
Long-Term Investments
  -   -
Fixed Assets
  19.12 mill.   50.43 mill.
Inventories
  0.0000   44,600.3500
Accounts Receivable
  39.29 mill.   67.11 mill.
Cash and Cash Equivalents
  16.55 mill.   34.18 mill.
Current Assets
  63.7 mill.   115.31 mill.
Total Assets
  82.82 mill.   165.74 mill.

 

Liabilities

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
Accounts Payable
  13.15 mill.   25.33 mill.
Long-term debt
  0.0000   5.62 mill.
Liabilities to Banks
  -   -
Provisions
  28,056.3400   2.13 mill.
Liabilities
  35.99 mill.   80.64 mill.
Share Capital
  -   -
Total Equity
  38.1 mill.   64.03 mill.
Minority Interests
  8.72 mill.   21.07 mill.
Total liabilities equity
  82.82 mill.   165.74 mill.

 

Income Statement

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
Revenues
  173.43 mill.   331.45 mill.
Depreciation (total)
  -   -
Operating Result
  23.06 mill.   45.1 mill.
Interest Income
  -738,049.1200   -2.11 mill.
Income Before Taxes
  -   -
Income Taxes
  4.8 mill.   6.4 mill.
Minority Interests Profit
  -3.51 mill.   -10.61 mill.
Net Income
  14.68 mill.   26.73 mill.

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
Earnings per Share
  13.6800   24.5500
Dividend per Share
  -   -

 

Cash Flow

2021
IFRS
Units_1_Short PLN
2022
IFRS
Units_1_Short PLN
Cash Flow from Operating Activities
  14.46 mill.   33.24 mill.
Cash Flow from Investing Activities
  -4.13 mill.   -5.2 mill.
Cash Flow from Financing
  -6.22 mill.   -10.41 mill.
Decrease / Increase in Cash
  -   -
Employees
  -   -