2024-05-08  5:29:41 PM Chg. +0.20 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
198.70GBX +0.10% 55,723
Turnover(GBP): 110,647.7475
-Bid Size: - -Ask Size: - 1.58 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  272   304.5000   371.4000   466.5000   437.2000
Intangible Assets
  701.3000   714.2000   731.2000   747.1000   731.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  29.2000   32.6000   35.1000   38.7000   23.5000
Accounts Receivable
  43.9000   59.8000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  155.8000   178.1000   147.8000   233.3000   185
Current Assets
  307.4000   346.2000   362.9000   478.2000   343.9000
Total Assets
  1,345.4000   1,443.8000   1,554.1000   1,791.6000   2,919.3000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  104.4000   99.8000   0.0000   0.0000   0.0000
Long-term debt
  14.2000   9   3.2000   4.6000   5.1000
Liabilities to Banks
  44.9000   40.4000   34.7000   133.4000   163.3000
Provisions
  52   64.5000   69.3000   79.1000   65
Liabilities
  962.7000   978.8000   1,095.8000   1,376   2,717.3000
Share Capital
  4.7000   4.7000   4.8000   4.8000   5.8000
Total Equity
  382.7000   465   458.3000   415.6000   202
Minority Interests
  32.1000   64.7000   81.8000   87.6000   71.9000
Total liabilities equity
  1,345.4000   1,443.8000   1,554.1000   1,791.6000   2,919.3000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,990.3000   2,379.1000   2,564.9000   2,794.6000   1,433.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  119.5000   161   193.3000   219.2000   -363.9000
Interest Income
  -15.2000   -19.6000   -15.2000   -26.1000   -59.5000
Income Before Taxes
  105.6000   144.8000   182.9000   197.2000   -425.8000
Income Taxes
  23.8000   33.6000   40.2000   43.7000   -28.1000
Minority Interests Profit
  -9.8000   -18.4000   -25.5000   -26.6000   22.7000
Net Income
  72   92.8000   117.2000   126.9000   -375

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.1520   0.1950   0.2490   0.2810   -0.7610
Dividend per Share
  0.0540   0.0810   0.1020   0.1180   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  188.5000   246.9000   272.9000   301.2000   2.4000
Cash Flow from Investing Activities
  -106.3000   -130.5000   -172.4000   -192.8000   -153.1000
Cash Flow from Financing
  -70.5000   -91.7000   -130.7000   -26.6000   107.6000
Decrease / Increase in Cash
  11.7000   24.7000   -30.2000   81.8000   -43.1000
Employees
  29,942   36,783   37,296   39,549   31,773