2024-05-01  5:36:58 PM Chg. +0.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
45.17USD +0.96% 2,561
Turnover: 115,050.63
-Bid Size: - -Ask Size: - 4.17 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  665.6020   723.8940   741   743.5000   798.5000
Intangible Assets
  1,842.5610   1,861.9730   1,791.5000   1,637.7000   1,422.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,315.6220   6,206.4430   6,174.9000   5,708.2000   5,730.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  614.4940   634.9020   624.1000   599.6000   544.3000
Cash and Cash Equivalents
  55.6340   44.1890   42.2000   34.3000   34.7000
Current Assets
  761.8280   773.6180   813.4000   747.3000   706.6000
Total Assets
  7,077.4500   6,980.0610   6,988.3000   6,455.5000   6,437

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  149.2020   152.8810   195.2000   225.8000   220.1000
Long-term debt
  3,052.6390   2,877.3150   2,615.3000   2,663.9000   2,559.3000
Liabilities to Banks
  -   -   -   -   -
Provisions
  805.6000   873.9000   959.2000   648.1000   591.7000
Liabilities
  4,329.6120   4,163.6750   4,079.7000   3,858.4000   4,102.3000
Share Capital
  .8490   .8520   .9000   .9000   .9000
Total Equity
  2,747.8380   2,816.3860   2,908.6000   2,597.1000   2,334.7000
Minority Interests
  17.9470   10.6490   12   9.7000   3.8000
Total liabilities equity
  7,077.4500   6,980.0610   6,988.3000   6,455.5000   6,437

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,985.9080   3,562.3420   3,580.7000   3,485.9000   3,308.9000
Depreciation (total)
  65.7700   164   -   -   -
Operating Result
  487.6120   433.7750   -7.6000   -161.1000   -211.9000
Interest Income
  -77.2740   -97.7090   -93.7000   -106   -118.3000
Income Before Taxes
  410.9070   328.1450   -107.9000   -275.4000   -362.8000
Income Taxes
  142.8940   120.2460   -150.9000   29.8000   16.8000
Minority Interests Profit
  .9670   1.5400   .6000   .9000   -.8000
Net Income
  256.9400   178.2300   23.4000   -253.3000   -346.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.0200   2.1000   0.2700   -2.9100   -3.8100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  390.3280   547.2490   508.6000   165.7000   248
Cash Flow from Investing Activities
  -2,533.9040   -195.6060   -193   -147.5000   -104
Cash Flow from Financing
  2,181.2080   -363.2550   -321.2000   -25.7000   -141.6000
Decrease / Increase in Cash
  33.3980   -11.4450   -2   -7.9000   .4000
Employees
  25,000   25,000   25,700   22,500   19,500