2024-04-26  10:10:00 PM Chg. +0.54 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
79.05USD +0.69% 425,434
Turnover: 20.23 mill.
65.00Bid Size: 100 126.51Ask Size: 100 8.13 bill.USD 1.82% 17.37

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   124.2460   181.9660   172.8280   155.1200
Intangible Assets
  49.9000   54.5630   63.1770   116.3040   109.6270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  911.5000   -   -   -   -
Cash and Cash Equivalents
  716.6000   689.7820   811.0190   912.9320   696.2830
Current Assets
  -   -   -   -   -
Total Assets
  9,008.9000   9,518.1510   13,335.9150   19,129.3560   21,383.9530

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,950   7,196.1130   10,843.4990   16,390.9480   18,522.3770
Share Capital
  9.6000   14.9250   15.6390   15.6390   16.1190
Total Equity
  2,058.8000   2,322.0380   2,492.4160   2,738.4080   2,861.5760
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  9,008.9000   9,518.1510   13,335.9150   19,129.3560   21,383.9530

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,019.8000   2,249.6850   2,376.9930   2,642.3700   2,996.4620
Depreciation (total)
  -   12.3660   10.4230   -   -
Operating Result
  231.6000   -   -   -   -
Interest Income
  -46.4000   41.2610   45.3990   66.8740   70.0300
Income Before Taxes
  185.2000   290.7940   141.5670   142.5820   269.5360
Income Taxes
  12.3000   111.6640   49.2310   61.0620   86.6650
Minority Interests Profit
  -   -   -   -   -
Net Income
  162   176.0670   92.3360   77.6140   173.4960

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.5500   1.7667   0.9000   0.7733   1.6867
Dividend per Share
  0.0000   -   -   -   0.1333

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  702.2000   250.2690   -379.5090   -349.1750   662.3490
Cash Flow from Investing Activities
  -1,106.3000   -392.9360   -1,973.2650   -5,254.5160   -2,647.3830
Cash Flow from Financing
  715   123.1970   2,424.9320   5,718.2040   1,760.4900
Decrease / Increase in Cash
  312.6000   -26.7780   121.2370   101.9130   -216.6490
Employees
  5,862   6,200   7,100   7,100   7,100