2024-05-06  12:00:00 AM Chg. -0.05 Volume Bid5:29:40 PM Ask5:29:40 PM Market Capitalization Dividend Y. P/E Ratio
12.85EUR -0.39% 1,572
Turnover: 20,257.75
12.75Bid Size: - 12.85Ask Size: - 10.24 bill.EUR 0.77% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  4,182   5,419   5,627   5,611   5,310
Intangible Assets
  72   184   176   194   241
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,376   1,403   1,373   1,346   1,321
Accounts Receivable
  1,521   1,484   1,324   1,273   1,319
Cash and Cash Equivalents
  2,065   1,446   808   953   607
Current Assets
  5,224   4,415   3,564   3,627   3,336
Total Assets
  12,754   12,847   12,361   12,326   11,770

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,812   1,097   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  631   753   626   563   596
Provisions
  437   873   459   413   382
Liabilities
  7,481   7,610   6,848   6,458   5,715
Share Capital
  1,342   1,342   1,342   1,342   1,342
Total Equity
  5,213   5,070   5,388   5,806   6,008
Minority Interests
  60   167   125   62   47
Total liabilities equity
  12,754   12,847   12,361   12,326   11,770

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  10,544   10,213   10,040   9,802   10,045
Depreciation (total)
  1,150   766   763   398   515
Operating Result
  34   400   1,059   783   904
Interest Income
  -223   -280   -245   -242   -162
Income Before Taxes
  -189   120   814   541   742
Income Taxes
  -118   30   31   134   128
Minority Interests Profit
  18   9   24   56   11
Net Income
  -53   99   807   463   625

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.0700   0.1300   1.0200   0.5900   0.7900
Dividend per Share
  0.3000   0.3000   0.3300   0.3700   0.4100

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  988   888   1,216   1,360   1,202
Cash Flow from Investing Activities
  -313   -746   -949   -454   -696
Cash Flow from Financing
  -444   -879   -933   -769   -829
Decrease / Increase in Cash
  231   -737   -666   137   -323
Employees
  28,231   27,200   25,680   25,447   25,657