2024-04-25  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
106.00NOK - 1.67 mill.
Turnover: -
-Bid Size: - -Ask Size: - 49.34 bill.NOK 3.87% 14.50

Assets

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Property and Equipment
  490   543   43   1,075   1,397
Intangible Assets
  4,858   6,295   6,106   6,220   6,303
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,737   5,526   7,737   5,274   7,422
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  519,684   568,943   577,476   633,170   727,763

 

Liabilities

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  492,047   538,110   544,604   599,772   691,840
Share Capital
  11,726   12,855   12,858   12,856   12,858
Total Equity
  27,637   30,832   32,873   33,398   35,923
Minority Interests
  54   99   57   52   0.0000
Total liabilities equity
  519,684   568,943   577,476   633,170   727,763

 

Income Statement

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  406   536   360   444   492
Operating Result
  2,981   3,329   3,612   3,540   3,012
Interest Income
  -475   -925   -813   -947   -793
Income Before Taxes
  2,506   2,404   2,799   2,593   2,219
Income Taxes
  364   -2   -898   511   -136
Minority Interests Profit
  -25   -31   -12   -15   -10
Net Income
  2,118   2,375   3,684   2,067   2,345

 

Per Share

2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
Earnings per Share
  4.7300   5.2800   7.8900   4.4300   5.0200
Dividend per Share
  1.5500   2.1000   3.0000   0.0000   3.2500

 

Cash Flow

2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,576   739   1,310   -740   -2,029
Cash Flow from Investing Activities
  -4   -261   645   -375   -224
Cash Flow from Financing
  -816   -659   -1,804   284   2,052
Decrease / Increase in Cash
  757   -181   151   -831   -201
Employees
  1,745   1,795   1,789   1,759   1,824