2024-05-13  10:10:00 PM Chg. -0.59 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
42.99USD -1.35% 141,054
Turnover: 3.38 mill.
42.77Bid Size: 100 43.32Ask Size: 100 759.38 mill.USD 2.95% 15.75

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  110.6610   103.8200   104.2410   103.7950   82.7110
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  136.2080   126.6110   131.7820   117.5340   103.3430
Inventories
  44.6890   37.0990   54.5350   39.7140   31.4200
Accounts Receivable
  49.7350   71.7210   69.4420   60.0820   45.0310
Cash and Cash Equivalents
  8.9010   69.2250   87.1260   63.4870   38.4920
Current Assets
  118.1740   189.2720   223.6220   166.7840   232.1890
Total Assets
  254.3820   315.8830   355.4040   284.3180   335.5320

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.3000   6.1000   8.5000   1.4000   -
Liabilities
  68.9200   88.1450   89.5040   54.1690   71.2900
Share Capital
  23.7170   23.7760   24.0340   24.0920   24.1230
Total Equity
  185.4620   227.7380   265.9000   230.1490   264.2420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  254.3820   315.8830   355.4040   284.3180   335.5320

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  544.4740   551.0940   664.3280   522.2560   495.6350
Depreciation (total)
  36.7060   36.2350   -   -   -
Operating Result
  56.3380   94.5450   134.4090   76.3490   67.0090
Interest Income
  -.1500   -.1510   -.1720   -.1250   -.1190
Income Before Taxes
  57.2400   96.1000   135.9210   77.6460   68.7140
Income Taxes
  18.6120   33.9740   48.4490   25.5040   17.7810
Minority Interests Profit
  -   -   -   -   -
Net Income
  38.6280   62.1260   87.4720   52.1420   50.9330

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.9900   3.3200   4.6200   2.9400   2.9200
Dividend per Share
  1.6200   1.1000   1.7300   1.3600   1.1000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.5510   112.5690   104.8000   101.1910   119.8120
Cash Flow from Investing Activities
  -45.5470   -28.4830   -34.8900   -33.5930   -124.7900
Cash Flow from Financing
  -56.1670   -23.7620   -52.0090   -91.2370   -20.0170
Decrease / Increase in Cash
  -46.1630   60.3240   17.9010   -23.6390   -24.9950
Employees
  1,843   1,920   2,120   1,750   1,830