SUBSEA 7 S.A. DL 2/ LU0075646355 /
| 31.05.2024 17:50:41 | Diff. +0,05 | Volumen | Geld21:59:58 | Brief21:59:58 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 16,99EUR | +0,30% | 905 Umsatz: 15.398,60 |
17,09Geld Vol: 200 | 17,15Brief Vol: 200 | 5,1 Mrd.EUR | - | - |
Aktiva
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.278,8000 | 3.352,2000 | 3.748,3000 | 4.098 | 4.565 | ||||||
| Immaterielle Vermögensgegenstände | 6,1000 | 34,9000 | 24,4000 | 24,6000 | 21,2000 | ||||||
| Finanzanlagen | 215,8000 | 273,6000 | 243,6000 | 328,8000 | 377,6000 | ||||||
| Anlagevermögen | 1.586,2000 | 6.333,5000 | 6.674,2000 | 7.220,7000 | 6.462,6000 | ||||||
| Vorräte | 24,1000 | 57,4000 | 59,3000 | 43,5000 | 59,1000 | ||||||
| Forderungen | 382 | 773 | 1.090,3000 | 1.008 | 840,4000 | ||||||
| Liquide Mitteln | 484,3000 | 803,4000 | 1.287,9000 | 649,5000 | 572,6000 | ||||||
| Umlaufvermögen | 1.403,3000 | 2.914,1000 | 3.820,9000 | 3.136,6000 | 2.161,8000 | ||||||
| Aktiva, gesamt | 2.898,5000 | 9.247,6000 | 10.495,1000 | 10.357,3000 | 8.624,4000 | ||||||
Passiva
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 673,3000 | 1.218,9000 | 1.452 | 1.637,4000 | 1.674,1000 | ||||||
| Langfristige Schulden | 435,3000 | 880,5000 | 1.040,9000 | 636,3000 | 576,2000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 435,3000 | 893,4000 | 1.535,4000 | 911,7000 | 578,1000 | ||||||
| Rückstellungen | 82,6000 | 197,7000 | 161,6000 | 224,2000 | 176,3000 | ||||||
| Verbindlichkeiten | 1.730,2000 | 3.415,1000 | 4.126,8000 | 3.745,1000 | 3.062,7000 | ||||||
| Gezeichnetes Kapital | 389,9000 | 703,6000 | 703,6000 | 703,6000 | 664,3000 | ||||||
| Eigenkapital | 1.202,5000 | 5.781 | 6.324,5000 | 6.565,7000 | 5.586,9000 | ||||||
| Minderheitenanteile | 56,8000 | 51,5000 | 43,8000 | 46,5000 | -25,2000 | ||||||
| Passiva, gesamt | 2.898,5000 | 9.247,6000 | 10.495,1000 | 10.357,3000 | 8.624,4000 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 2.369 | 5.476,5000 | 6.296,6000 | 6.297,1000 | 6.869,9000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | 1.183,3000 | ||||||
| Betriebsergebnis | 436,1000 | 640,5000 | 808,2000 | 573,4000 | -253,8000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 399,2000 | 627 | 1.068,8000 | 510,8000 | -229,5000 | ||||||
| Ertragsteuern | -130,8000 | -176,3000 | -221,6000 | -160,9000 | -151,7000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -47,6000 | -27 | -16,8000 | -2,3000 | 43,4000 | ||||||
| Konzernjahresüberschuss | 265,4000 | 423,7000 | 830,4000 | 347,6000 | -337,8000 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 148,3000 | 579,4000 | 515,1000 | 980,5000 | 1.449,7000 | ||||||
| Cash Flow aus Investitionstätigkeit | -483,5000 | -124,9000 | -353,6000 | -678,7000 | -827,8000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -84,5000 | -94 | 257,8000 | -914,8000 | -720,2000 | ||||||
| Veränderung der liquiden Mittel | -419,7000 | 360,5000 | 419,3000 | -613 | -98,3000 | ||||||
| Anzahl der Mitarbeiter | - | 12.000 | 14.000 | 14.000 | 13.000 | ||||||
