2024-05-13  1:47:14 PM Chg. - Volume Bid5:15:37 PM Ask5:15:37 PM Market Capitalization Dividend Y. P/E Ratio
46.400EUR - 28
Turnover: 1,299.800
46.800Bid Size: 250 47.000Ask Size: 250 27.46 bill.EUR - -

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  0.0000   -   -   -   -
Intangible Assets
  2,083   2,477   3,370   4,724   5,174
Long-Term Investments
  -   7,516   9,109   19,520   20,084
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,575   13,527   12,278   11,219   13,173
Current Assets
  -   -   -   -   -
Total Assets
  297,202   323,011   345,370   323,608   333,241

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  272,694   297,149   317,297   300,721   309,041
Share Capital
  10,546   -   -   -   -
Total Equity
  24,508   25,837   28,014   22,529   23,582
Minority Interests
  19   25   59   90   161
Total liabilities equity
  297,202   323,011   345,370   323,608   333,241

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  -   43,337   35,688   18,902   21,356
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,566   -   -   -   -
Interest Income
  -333   -   -   -   -
Income Before Taxes
  3,233   -   -   -   -
Income Taxes
  286   495   727   546   461
Minority Interests Profit
  -234   -388   -436   56   126
Net Income
  2,713   2,404   3,934   2,941   3,165

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  4.4200   4.1100   6.7200   4.9000   5.2700
Dividend per Share
  2.1000   2.2000   2.3100   2.7600   3.0000

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  2,547   7,253   -1,857   4,311   5,612
Cash Flow from Investing Activities
  -430   -886   -803   -2,863   -559
Cash Flow from Financing
  -2,436   -2,312   -260   -71   -3,086
Decrease / Increase in Cash
  -509   -   -   -   -
Employees
  22,719   23,816   24,589   -   58,200