2024-04-29  10:00:00 PM Chg. +0.1700 Volume Bid1:59:02 AM Ask1:59:02 AM Market Capitalization Dividend Y. P/E Ratio
2.1600USD +8.54% 4.65 mill.
Turnover: 9.36 mill.
2.1200Bid Size: 2,800 2.1700Ask Size: 2,800 378.78 mill.USD - 8.64

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  607.5000   774.9000   878.9000   585.3440   731.2300
Intangible Assets
  4.8000   .7000   0.0000   -   -
Long-Term Investments
  27.3000   31.4000   17.6000   -   -
Fixed Assets
  -   -   -   1,954.3350   2,342.4730
Inventories
  397.3000   291.4000   245.6000   208.5730   382.3900
Accounts Receivable
  390.3000   398.2000   360.6000   504.3160   190.4480
Cash and Cash Equivalents
  657.9000   457.5000   762.5000   956.1750   954.5280
Current Assets
  2,102.7000   1,938.2000   2,188.5000   2,402.8470   2,514.5200
Total Assets
  3,275.2000   3,340.9000   3,898.7000   4,357.1820   4,856.9930

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  416.6000   414.3000   444   419.9190   514.6540
Long-term debt
  355   -   -   918.7360   1,589.9080
Liabilities to Banks
  355   0.0000   0.0000   245.3000   0.0000
Provisions
  234.7000   247.4000   358.2000   331   313.5000
Liabilities
  2,177.7000   2,347.6000   2,744.9000   2,781.1530   3,348.3540
Share Capital
  -   -   -   .1310   .1370
Total Equity
  1,097.5000   993.4000   1,153.8000   1,576.0290   1,508.6390
Minority Interests
  0.0000   0.0000   37.6000   41.8550   59.4900
Total liabilities equity
  3,275.2000   3,340.9000   3,898.7000   4,357.1820   4,856.9930

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,312.5000   2,417.5000   2,507.2000   3,027.2650   1,576.4730
Depreciation (total)
  -   -   -   108.7950   -
Operating Result
  -520.5000   -287.7000   158.9000   251.2400   -206.2940
Interest Income
  -64.9000   -83   -102.7000   -67.0750   -43.7960
Income Before Taxes
  -587.8000   -329.7000   41.6000   184.6140   -242.3110
Income Taxes
  22.1000   21.8000   11.9000   -8.7600   -66.6940
Minority Interests Profit
  0.0000   0.0000   62   62.7990   112.4170
Net Income
  -603.9000   -352   95.6000   245.8940   -187.0190

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -6.1800   -3.0100   0.7900   1.9100   -1.3900
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -125.1000   28.9000   162.4000   8.3600   -726.2310
Cash Flow from Investing Activities
  75.7000   -220.1000   -153.2000   -309.2390   109.3990
Cash Flow from Financing
  106.7000   -75.7000   294.1000   498.5660   619.9670
Decrease / Increase in Cash
  52.5000   -268.1000   305   193.6640   -1.6470
Employees
  5,220   5,020   6,320   7,188   8,309