2024-05-24  5:08:54 PM Chg. -0.50 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
5.79GBX -7.95% 41,089
Turnover(GBP): 2,387.3830
-Bid Size: - -Ask Size: - 4.43 mill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  95.4000   121.3000   130.2000   74.1000   41.7000
Intangible Assets
  51.5000   53.8000   57.8000   51.5000   48.4000
Long-Term Investments
  .8000   0.0000   0.0000   1.3000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  112.6000   157.2000   162.3000   190.8000   158.7000
Accounts Receivable
  40.7000   59   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  100.7000   65.4000   75.8000   35.9000   307.4000
Current Assets
  294.4000   340.1000   378.1000   351.9000   567
Total Assets
  474   552.8000   614.4000   511.6000   828.5000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  90.2000   118.9000   119.7000   127.3000   103.3000
Long-term debt
  -   6.4000   7.1000   2   .2000
Liabilities to Banks
  3.3000   7.8000   25.6000   3.4000   273
Provisions
  14.3000   15.9000   16   62.8000   10.8000
Liabilities
  138.6000   180.4000   205.9000   250.9000   715.8000
Share Capital
  4.1000   4.1000   4.1000   4.1000   4.1000
Total Equity
  335.4000   372.4000   408.5000   260.7000   112.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  474   552.8000   614.4000   511.6000   828.5000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  597.5000   752   872   871.7000   704.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  56.1000   87.2000   68.6000   -68.2000   -159.4000
Interest Income
  -.1000   .2000   -.3000   -1   -7.5000
Income Before Taxes
  55.4000   84.8000   65.3000   -85.4000   -166.9000
Income Taxes
  14.1000   18.8000   14.6000   13.1000   -23.5000
Minority Interests Profit
  -.1000   0.0000   0.0000   0.0000   0.0000
Net Income
  41.2000   66   50.7000   -98.5000   -143.4000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.5070   0.8120   0.6220   -1.2420   -1.7490
Dividend per Share
  0.2320   0.2800   0.5620   0.1150   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  72.1000   62.3000   80.1000   37.7000   85.3000
Cash Flow from Investing Activities
  -44.4000   -48.7000   -60   -29.4000   -11.5000
Cash Flow from Financing
  29.7000   -36.4000   -23.4000   -45.9000   -72
Decrease / Increase in Cash
  29.7000   -36.9000   -3.3000   -37.6000   1.8000
Employees
  2,787   3,143   3,286   3,279   3,216