2024-04-26  9:57:34 PM Chg. +0.040 Volume Bid9:59:45 PM Ask9:59:45 PM Market Capitalization Dividend Y. P/E Ratio
17.970EUR +0.22% 575
Turnover: 10,315
17.855Bid Size: 418 18.015Ask Size: 418 20.26 bill.EUR - -

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  5,679   8,293   7,031   3,140   2,653
Intangible Assets
  15,794   13,799   13,440   13,658   14,319
Long-Term Investments
  65,051   103,726   102,265   64,352   123,202
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1.35 mill.   1.31 mill.   1.32 mill.   1.35 mill.   1.52 mill.
Cash and Cash Equivalents
  17,109   164,307   130,058   59,382   113,768
Current Assets
  -   -   -   -   -
Total Assets
  1.72 mill.   1.86 mill.   1.85 mill.   1.82 mill.   2.12 mill.

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.62 mill.   1.76 mill.   1.74 mill.   1.71 mill.   2 mill.
Share Capital
  24,351   24,383   24,904   24,904   24,904
Total Equity
  94,897   97,993   106,070   109,540   117,203
Minority Interests
  138   140   154   165   170
Total liabilities equity
  1.72 mill.   1.86 mill.   1.85 mill.   1.82 mill.   2.12 mill.

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  -   -   -   -   -
Depreciation (total)
  4,397   1,234   882   739   718
Operating Result
  9,955   15,423   18,498   19,355   21,026
Interest Income
  16,329   19,118   21,188   22,029   22,642
Income Before Taxes
  9,955   15,423   18,498   19,355   21,026
Income Taxes
  -2,472   -3,669   -4,039   -4,099   -4,301
Minority Interests Profit
  -39   -14   -8   -15   -16
Net Income
  7,444   11,744   14,438   12,901   16,447

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  6.4300   9.5300   12.2400   10.1900   14.9300
Dividend per Share
  2.1000   5.3000   9.9000   10.1000   11.3500

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  -13,862   80,585   -8,081   -26,350   8,930
Cash Flow from Investing Activities
  1,192   102   1,920   1,508   -5,071
Cash Flow from Financing
  -6,270   66,573   -27,750   -46,681   48,661
Decrease / Increase in Cash
  -18,940   147,260   -33,911   -71,523   52,520
Employees
  17,224   16,287   14,861   14,265   14,583