2024-04-30  11:23:07 AM Chg. +0.0017 Volume Bid11:23:07 AM Ask11:23:07 AM Market Capitalization Dividend Y. P/E Ratio
0.0840CHF +2.07% 314,011
Turnover: 26,734.4375
0.0840Bid Size: 6,589 0.0850Ask Size: 6,458 256.94 mill.CHF - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  824.8000   784.6000   555.3000   478.3000   500
Intangible Assets
  28.7000   24.7000   19.1000   17.5000   16.7000
Long-Term Investments
  1.6000   4.1000   1.4000   1.3000   1.4000
Fixed Assets
  927.1000   889.5000   635.4000   557.4000   575.6000
Inventories
  697.8000   1,011.8000   766.3000   649.6000   999.6000
Accounts Receivable
  383.6000   478.6000   371.2000   347.1000   479.3000
Cash and Cash Equivalents
  47.1000   53.3000   54   74.7000   89
Current Assets
  1,186   1,642.3000   1,283.7000   1,158.2000   1,651.8000
Total Assets
  2,113.1000   2,531.8000   1,919.1000   1,715.7000   2,227.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  396.6000   558.7000   364.3000   298.6000   438.3000
Long-term debt
  297.3000   457.9000   285.8000   525.2000   571
Liabilities to Banks
  489.1000   708.1000   851.6000   714.6000   809.5000
Provisions
  99.4000   84.8000   88.5000   89.3000   83.2000
Liabilities
  1,395.6000   1,824.1000   1,735.3000   1,549.5000   1,778.5000
Share Capital
  378.6000   378.6000   378.6000   221.7000   361.4000
Total Equity
  707.4000   698.3000   176.6000   159.2000   442
Minority Interests
  10.1000   9.4000   7.1000   6.9000   6.9000
Total liabilities equity
  2,113.1000   2,531.8000   1,919.1000   1,715.7000   2,227.4000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,677.8000   3,312.7000   2,980.8000   2,288.4000   3,192.8000
Depreciation (total)
  126.9000   216.7000   412.8000   173.7000   91.3000
Operating Result
  88   34.7000   -425.4000   -272.7000   108.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  42.4000   -8.7000   -482.9000   -321.6000   64.1000
Income Taxes
  3.3000   8   -38.1000   11.4000   -13.8000
Minority Interests Profit
  -1.7000   -.8000   .2000   .2000   -.2000
Net Income
  44   -1.5000   -520.8000   -310   50.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.0600   0.0000   -0.5500   -0.1500   0.0200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  111.3000   5.3000   116.1000   -22.9000   -135.8000
Cash Flow from Investing Activities
  -95   -165.1000   -123.2000   -77.9000   -87.9000
Cash Flow from Financing
  -10.1000   165.8000   7.1000   125.2000   236.3000
Decrease / Increase in Cash
  3.4000   6.2000   .7000   20.7000   14.3000
Employees
  8,939   10,486   10,316   9,950   9,914