2024-04-26  7:50:50 PM Chg. +0.09 Volume Bid7:51:00 PM Ask7:51:00 PM Market Capitalization Dividend Y. P/E Ratio
44.75USD +0.19% 1.79 mill.
Turnover: 62.12 mill.
44.74Bid Size: 600 44.75Ask Size: 600 17.97 bill.USD 2.15% 8.59

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  749   1,137   1,265   1,125   1,168
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  11,602   9,396   12,147   11,524   8,337
Current Assets
  -   -   -   -   -
Total Assets
  95,808   106,792   104,826   95,948   95,748

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  4,287   4,099   4,718   4,690   5,316
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  81,574   92,114   89,738   83,247   82,093
Share Capital
  1   1   1   1   1
Total Equity
  14,234   14,678   15,088   12,701   13,655
Minority Interests
  -   -   -   -   -
Total liabilities equity
  95,808   106,792   104,826   95,948   95,748

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  16,695   18,253   19,461   16,472   15,752
Depreciation (total)
  254   302   367   383   390
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,324   3,644   4,887   1,797   5,503
Income Taxes
  1,389   854   1,140   412   1,282
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,935   2,790   3,747   1,343   4,179

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.4300   3.7600   5.5900   2.2800   7.4000
Dividend per Share
  0.5600   0.7200   0.8600   0.8800   0.8800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8,916   9,342   8,990   7,487   7,099
Cash Flow from Investing Activities
  -9,410   -19,036   -261   -498   -4,814
Cash Flow from Financing
  2,775   8,253   -6,458   -8,031   -5,204
Decrease / Increase in Cash
  2,281   -1,441   2,271   -1,042   -2,919
Employees
  16,000   16,500   16,500   16,500   18,000