2024-04-26  9:59:57 PM Chg. +1.58 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
138.22USD +1.16% 233,250
Turnover: 32.14 mill.
-Bid Size: - -Ask Size: - 20278.88 bill.TWD 1.44% 139.13

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  16,200   21,257.5000   26,572.8000   25,892.4000   26,028.4000
Intangible Assets
  358.8000   377.2000   385.1000   428.2000   429
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  820.6000   1,302.2000   1,257   2,099.3000   2,044.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,739.8000   4,936.7000   8,136   11,343.3000   17,160.4000
Current Assets
  7,441.7000   8,684.6000   12,017.7000   19,828   22,773.5000
Total Assets
  25,578.6000   32,875.5000   42,333.2000   47,305.5000   50,545.8000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  347.9000   498.8000   491.8000   692.4000   601.6000
Long-term debt
  -   46.8000   183.8000   -   -
Liabilities to Banks
  856.5000   1,241.8000   709.4000   1,677.6000   1,206
Provisions
  352   538.2000   228.4000   207.8000   -
Liabilities
  4,698.4000   7,892.6000   14,371   14,952.3000   14,102.7000
Share Capital
  8,561.7000   8,924.1000   8,692.1000   8,205.6000   7,908
Total Equity
  20,799.3000   24,894.9000   27,953.3000   32,349.2000   36,413.8000
Minority Interests
  80.9000   88   8.9000   4   29.3000
Total liabilities equity
  25,578.6000   32,875.5000   42,333.2000   47,305.5000   50,545.8000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  14,109   17,426.8000   20,014.2000   24,139.4000   25,724.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,676.5000   6,232.6000   7,042.2000   9,363   9,760.5000
Interest Income
  28.2000   21.5000   -88.7000   -102.4000   -97.3000
Income Before Taxes
  4,795.1000   6,249.7000   7,239.7000   9,559.3000   10,688.5000
Income Taxes
  353.3000   536.7000   1,076.5000   1,515.5000   1,453
Minority Interests Profit
  -8.3000   6.7000   4.3000   3.7000   .6000
Net Income
  4,433.5000   5,719.7000   6,167.5000   8,047.5000   9,236.1000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.8600   1.2100   1.1900   1.5500   1.7800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8,179.3000   9,950.6000   11,645.5000   13,339.4000   16,159.8000
Cash Flow from Investing Activities
  -6,029.3000   -9,404.4000   -9,421.9000   -8,937.4000   -6,625.4000
Cash Flow from Financing
  -2,241.8000   -475.4000   1,076.3000   -1,023   -3,560
Decrease / Increase in Cash
  -92.3000   70.8000   3,328.4000   3,665.7000   6,226.2000
Employees
  35,457   39,267   40,483   43,591   45,272