2024-04-29  3:48:42 PM Chg. -0.11 Volume Bid3:48:59 PM Ask3:48:59 PM Market Capitalization Dividend Y. P/E Ratio
28.77USD -0.38% 21,814
Turnover: 486,059.87
28.76Bid Size: 400 28.79Ask Size: 2,400 3.14 bill.USD 3.37% 30.64

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   140.8830   127.0890   151.5790
Long-Term Investments
  -   -   208.0500   201.0830   128.1040
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  10.3000   15.2000   16.8750   21.5580   12.2220
Current Assets
  -   -   -   -   -
Total Assets
  1,672.4000   2,006.5000   2,097.6600   2,326.7070   2,526.2140

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,158.6000   1,448.9000   1,573.7740   1,720.6750   1,820.7730
Share Capital
  .9000   .9450   .9550   .9590   .9610
Total Equity
  513.9000   557.6000   523.8860   606.0320   705.4410
Minority Interests
  31.2000   35.3000   27.0670   30.8950   35.2250
Total liabilities equity
  1,672.4000   2,006.5000   2,097.6600   2,326.7070   2,526.2140

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  357   385   418.5580   439.3690   465.8340
Depreciation (total)
  98.7000   95.7000   102.4320   103.9360   115.3570
Operating Result
  109.6000   127.9000   131.8630   144.4610   151.2770
Interest Income
  -49.8000   -51.6000   -57.9310   -54.1880   -60.6690
Income Before Taxes
  59.8000   102.3000   -   -   -
Income Taxes
  0.0000   0.0000   -   -   -
Minority Interests Profit
  -3.2000   -5.8000   -4.1410   -10.9680   -10.5850
Net Income
  53.2000   107.6000   74.0110   211.2000   193.7440

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.5700   1.1400   0.7700   2.2000   2.0200
Dividend per Share
  0.8300   0.8850   0.9450   1.0950   1.2600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  165.8000   187.5000   188.7710   220.7550   239.3160
Cash Flow from Investing Activities
  -147.9000   -174.2000   -188.5880   -221.8270   -45.5010
Cash Flow from Financing
  -15.4000   -7.1000   1.9770   6.8540   -203.4670
Decrease / Increase in Cash
  2.4000   4.9000   1.6340   4.6830   -9.3360
Employees
  265   279   289   291   297