2024-04-29  10:00:00 PM Chg. -0.15 Volume Bid10:00:08 AM Ask10:00:08 AM Market Capitalization Dividend Y. P/E Ratio
49.15CAD -0.30% 4.26 mill.
Turnover: 208.97 mill.
48.99Bid Size: 100 49.42Ask Size: 2,600 50.99 bill.CAD 7.57% 17.87

Assets

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Property and Equipment
  36,244   38,262   39,079   37,606   41,774
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  425   416   224   251   292
Accounts Receivable
  1,271   1,265   1,052   1,122   1,313
Cash and Cash Equivalents
  764   765   551   927   489
Current Assets
  3,330   3,640   2,824   3,147   3,540
Total Assets
  46,794   48,995   48,333   53,898   58,947

 

Liabilities

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Accounts Payable
  2,272   2,659   2,344   2,155   2,896
Long-term debt
  -   -   -   -   1,160
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   1,160
Provisions
  3,398   3,788   3,953   4,564   5,275
Liabilities
  28,910   30,206   29,997   33,762   38,294
Share Capital
  -   -   13,293   13,962   14,457
Total Equity
  17,884   18,789   18,336   20,136   20,653
Minority Interests
  1,157   1,465   1,425   1,611   1,583
Total liabilities equity
  46,794   48,995   48,333   53,898   58,947

 

Income Statement

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Revenues
  8,064   9,139   8,007   8,797   10,185
Depreciation (total)
  1,354   1,528   1,375   1,485   1,611
Operating Result
  2,433   3,221   2,829   3,473   3,814
Interest Income
  -666   -937   -891   -951   -1,107
Income Before Taxes
  1,767   2,284   1,938   2,522   2,824
Income Taxes
  -141   209   181   43   145
Minority Interests Profit
  -115   -129   -118   -125   -153
Net Income
  1,272   1,582   1,354   1,786   1,840

 

Per Share

2010
-
in CAD
2011
-
in CAD
2012
-
in CAD
2013
-
in CAD
2014
-
in CAD
Earnings per Share
  1.7800   2.1800   1.8400   2.4200   2.4600
Dividend per Share
  1.6000   1.6800   1.7600   1.8400   1.9200

 

Cash Flow

2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
2014
-
in mill. CAD
Cash Flow from Operating Activities
  3,082   3,973   3,571   3,674   4,079
Cash Flow from Investing Activities
  -5,420   -3,288   -3,256   -5,120   -4,144
Cash Flow from Financing
  2,113   -690   -403   1,794   -373
Decrease / Increase in Cash
  -233   1   -103   376   -438
Employees
  4,200   4,400   4,900   5,500   6,059