2024-05-24  9:59:53 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
150.86USD - 50,313
Turnover: 7.62 mill.
-Bid Size: - -Ask Size: - 46.06 bill.USD 1.57% 24.82

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  3,497   3,574   3,650   3,778   3,567
Intangible Assets
  1,704   1,596   1,593   1,549   1,288
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  14,187   14,140   13,458   14,199   13,514
Inventories
  1,857   1,836   1,950   2,511   2,676
Accounts Receivable
  2,361   2,320   2,377   2,928   2,865
Cash and Cash Equivalents
  848   927   945   1,203   1,088
Current Assets
  6,199   5,554   5,784   7,263   7,268
Total Assets
  20,386   19,694   19,242   21,462   20,782

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  1,548   1,357   1,276   1,911   1,593
Long-term debt
  3,037   3,395   3,452   3,589   3,292
Liabilities to Banks
  -   -   -   -   -
Provisions
  207   156   143   181   -
Liabilities
  9,555   9,124   9,859   10,828   9,980
Share Capital
  157   154   149   148   146
Total Equity
  10,831   10,570   9,383   10,634   10,802
Minority Interests
  -   -   112   114   95
Total liabilities equity
  20,386   19,694   19,242   21,462   20,782

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  13,988   13,448   12,172   14,923   16,281
Depreciation (total)
  667   690   711   769   785
Operating Result
  2,331   1,978   537   2,434   2,756
Interest Income
  -92   -49   -33   -39   -51
Income Before Taxes
  2,240   1,931   524   2,378   2,733
Income Taxes
  344   15   -783   -123   -306
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,565   1,844   -241   2,261   2,428

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  7.3300   5.4600   -0.7300   6.8500   7.5200
Dividend per Share
  1.6800   1.8000   1.8800   1.9600   2.2400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,451   2,422   1,992   2,676   2,468
Cash Flow from Investing Activities
  -1,094   -692   -865   -1,037   -878
Cash Flow from Financing
  -1,722   -1,643   -1,105   -1,386   -1,684
Decrease / Increase in Cash
  -370   79   18   258   -115
Employees
  80,000   78,000   82,000   89,000   -