2024-05-03  10:10:00 PM Chg. +0.03 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
25.96USD +0.12% 2.15 mill.
Turnover: 44.66 mill.
25.72Bid Size: 100 26.59Ask Size: 1,800 11.69 bill.USD 0.00% 865.33

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,371.5000   2,620.1000   3,871.5000   3,259.8000   3,162
Intangible Assets
  246.3000   173.7000   1,333.8000   1,176.7000   1,086.6000
Long-Term Investments
  29.6000   426.2000   367.4000   412.8000   339.9000
Fixed Assets
  -   -   -   -   -
Inventories
  744.6000   334.7000   987   1,251.2000   1,416
Accounts Receivable
  1,522.4000   1,469.5000   1,484.4000   2,469.7000   2,287.1000
Cash and Cash Equivalents
  916.2000   6,269.3000   6,737.4000   5,540   5,190.2000
Current Assets
  3,948.7000   10,937.2000   12,977.1000   11,781.2000   11,886.4000
Total Assets
  6,437.9000   18,679.3000   28,263.7000   24,784.5000   23,518.8000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  519.3000   3,837.7000   3,958.7000   2,600.3000   2,659.8000
Long-term debt
  .5000   227.7000   68.1000   44.9000   52.7000
Liabilities to Banks
  555.4000   410.7000   137.1000   183.3000   194
Provisions
  157.7000   130.5000   419.7000   209.2000   138.2000
Liabilities
  3,907   13,635.2000   14,854.3000   14,315.1000   15,789.6000
Share Capital
  -   -   -   -   -
Total Equity
  2,511.8000   5,055.8000   13,387.9000   10,399.6000   7,659.3000
Minority Interests
  19.1000   -11.7000   21.5000   69.8000   69.9000
Total liabilities equity
  6,437.9000   18,679.3000   28,263.7000   24,784.5000   23,518.8000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,362.7000   9,199.6000   15,056.9000   12,552.9000   13,409.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  534.9000   456   965.2000   -917.6000   -1,526.7000
Interest Income
  -32.3000   -28.8000   -315.2000   -360.9000   -684.3000
Income Before Taxes
  502.6000   551.4000   679.7000   -1,488.1000   -2,135.8000
Income Taxes
  107.8000   180.3000   545.5000   422.7000   276.3000
Minority Interests Profit
  -1.7000   22.2000   -20.9000   -10.8000   -3.1000
Net Income
  393.1000   393.3000   113.3000   -1,921.6000   -2,415.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7000   3.2900   0.2400   -4.2000   -5.3900
Dividend per Share
  0.0000   0.0000   0.1300   0.5200   0.5200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  932.4000   493.8000   210.7000   -185.4000   848.5000
Cash Flow from Investing Activities
  -275.2000   3,110.5000   1,250   -460.2000   -419.8000
Cash Flow from Financing
  -345.6000   -534.6000   -1,054.8000   -444.8000   -784.4000
Decrease / Increase in Cash
  277.4000   3,091.3000   468.1000   -1,197.4000   -349.8000
Employees
  17,400   -   37,000   37,000   37,000