2024-05-03  4:42:52 PM Chg. -0.02 Volume Bid4:43:00 PM Ask4:43:00 PM Market Capitalization Dividend Y. P/E Ratio
25.91USD -0.08% 316,079
Turnover: 6.4 mill.
25.91Bid Size: 300 25.92Ask Size: 300 11.67 bill.USD 0.00% 863.67

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,620.1000   3,871.5000   3,259.8000   3,162   2,861.8000
Intangible Assets
  173.7000   1,333.8000   1,176.7000   1,086.6000   981.1000
Long-Term Investments
  426.2000   367.4000   412.8000   339.9000   394.8000
Fixed Assets
  -   -   -   -   -
Inventories
  334.7000   987   1,251.2000   1,416   1,268.5000
Accounts Receivable
  1,469.5000   1,484.4000   2,469.7000   2,287.1000   2,289.8000
Cash and Cash Equivalents
  6,269.3000   6,737.4000   5,540   5,190.2000   4,807.8000
Current Assets
  10,937.2000   12,977.1000   11,781.2000   11,886.4000   11,444.7000
Total Assets
  18,679.3000   28,263.7000   24,784.5000   23,518.8000   19,692.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  3,837.7000   3,958.7000   2,600.3000   2,659.8000   2,740.3000
Long-term debt
  227.7000   68.1000   44.9000   52.7000   23.3000
Liabilities to Banks
  410.7000   137.1000   183.3000   194   190.5000
Provisions
  130.5000   419.7000   209.2000   138.2000   79.5000
Liabilities
  13,635.2000   14,854.3000   14,315.1000   15,789.6000   15,434.6000
Share Capital
  -   -   -   -   -
Total Equity
  5,055.8000   13,387.9000   10,399.6000   7,659.3000   4,154.2000
Minority Interests
  -11.7000   21.5000   69.8000   69.9000   103.8000
Total liabilities equity
  18,679.3000   28,263.7000   24,784.5000   23,518.8000   19,692.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  9,199.6000   15,056.9000   12,552.9000   13,409.1000   13,050.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  456   965.2000   -917.6000   -1,526.7000   -2,885.6000
Interest Income
  -28.8000   -315.2000   -360.9000   -684.3000   -293
Income Before Taxes
  551.4000   679.7000   -1,488.1000   -2,135.8000   -3,084.5000
Income Taxes
  180.3000   545.5000   422.7000   276.3000   153.4000
Minority Interests Profit
  22.2000   -20.9000   -10.8000   -3.1000   -49.7000
Net Income
  393.3000   113.3000   -1,921.6000   -2,415.2000   -3,287.6000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.2900   0.2400   -4.2000   -5.3900   -7.3300
Dividend per Share
  0.0000   0.1300   0.5200   0.5200   0.1300

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  493.8000   210.7000   -185.4000   848.5000   656.9000
Cash Flow from Investing Activities
  3,110.5000   1,250   -460.2000   -419.8000   -180.6000
Cash Flow from Financing
  -534.6000   -1,054.8000   -444.8000   -784.4000   -1,082.2000
Decrease / Increase in Cash
  3,091.3000   468.1000   -1,197.4000   -349.8000   -382.4000
Employees
  -   37,000   37,000   37,000   35,000