2024-04-25  5:29:43 PM Chg. - Volume Bid5:29:43 PM Ask5:29:43 PM Market Capitalization Dividend Y. P/E Ratio
25.90SEK - 59.21 mill.
Turnover: 1.44 bill.
25.98Bid Size: 25 26.00Ask Size: 3,403 101.84 bill.SEK 7.72% 112.61

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  64,792   69,669   55,093   58,107   60,024
Intangible Assets
  14,209   15,266   12,995   13,024   15,668
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  193,866   210,422   173,850   179,475   174,503
Inventories
  1,582   1,779   1,871   1,792   1,521
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  31,721   28,735   14,647   14,510   15,616
Current Assets
  58,962   61,644   80,167   73,955   69,341
Total Assets
  252,828   272,066   254,017   253,430   243,845

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  -   -   -   -   -
Long-term debt
  80,089   90,168   91,646   83,161   87,813
Liabilities to Banks
  90,723   101,489   100,983   94,468   91,487
Provisions
  20,313   22,604   15,002   15,740   14,599
Liabilities
  139,894   155,702   151,816   158,560   138,615
Share Capital
  0.0000   13,856   13,856   13,856   13,856
Total Equity
  108,324   111,383   97,884   89,833   99,970
Minority Interests
  4,610   4,981   4,318   5,036   5,260
Total liabilities equity
  252,828   272,066   254,017   253,430   243,845

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  101,700   101,060   86,569   84,178   79,867
Depreciation (total)
  -   -   -   -   -
Operating Result
  24,462   22,679   14,606   21,090   13,690
Interest Income
  -3,905   -3,479   -2,917   -1,841   -4,234
Income Before Taxes
  21,368   20,107   11,689   19,249   9,457
Income Taxes
  4,601   4,508   2,157   2,816   1,041
Minority Interests Profit
  -1,797   -1,097   673   -9,937   1,729
Net Income
  14,970   14,502   10,205   6,496   10,146

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  3.4600   3.3500   1.9700   0.8600   2.2200
Dividend per Share
  3.0000   3.0000   3.0000   2.0000   2.3000

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  31,036   29,252   18,699   25,970   23,569
Cash Flow from Investing Activities
  16,671   -21,979   -28,985   -7,428   -10,115
Cash Flow from Financing
  -15,013   -10,269   -9,628   -22,491   -13,905
Decrease / Increase in Cash
  1,658   -2,997   -3,363   -3,949   -451
Employees
  26,013   26,166   26,895   26,017   25,472