2024-05-03  8:02:17 AM Chg. +0.0020 Volume Bid9:58:00 PM Ask9:58:48 PM Market Capitalization Dividend Y. P/E Ratio
2.1850EUR +0.09% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 25.47 bill.EUR - -

Assets

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Property and Equipment
  22,894   21,790   20,504   20,326   19,842
Intangible Assets
  8,028   7,627   7,421   8,202   6,382
Long-Term Investments
  18   3   31   56   323
Fixed Assets
  -   -   -   -   -
Inventories
  295   283   260   431   362
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,936   2,630   3,945   2,479   5,527
Current Assets
  7,185   7,453   9,950   7,903   10,438
Total Assets
  39,282   37,913   39,525   38,527   39,360

 

Liabilities

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Accounts Payable
  3,843   4,093   4,131   4,241   3,834
Long-term debt
  12,370   12,178   11,958   14,313   13,547
Liabilities to Banks
  14,910   14,168   15,264   15,064   15,824
Provisions
  3,043   2,820   2,313   2,524   2,479
Liabilities
  26,274   25,621   27,836   25,652   25,400
Share Capital
  5,590   5,610   5,635   5,711   5,719
Total Equity
  13,008   12,292   11,689   12,875   13,960
Minority Interests
  312   218   209   264   138
Total liabilities equity
  39,282   37,913   39,525   38,527   39,360

 

Income Statement

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Revenues
  24,917   25,093   25,368   25,678   25,320
Depreciation (total)
  4,346   4,459   4,412   4,238   3,950
Operating Result
  6,501   5,692   5,822   6,391   7,185
Interest Income
  -963   -1,135   -888   -909   -957
Income Before Taxes
  5,538   4,557   4,934   5,482   6,228
Income Taxes
  1,598   1,307   1,510   1,617   1,679
Minority Interests Profit
  -57   -19   -19   -52   -70
Net Income
  3,883   3,231   3,405   3,813   4,275

 

Per Share

2010
IFRS
in AUD
2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
Earnings per Share
  0.3140   0.2610   0.2750   0.3070   0.3440
Dividend per Share
  0.2800   0.2800   0.2800   0.2800   0.2950

 

Cash Flow

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Cash Flow from Operating Activities
  9,691   8,018   9,276   8,359   8,613
Cash Flow from Investing Activities
  -3,466   -2,541   -4,079   -3,335   -1,130
Cash Flow from Financing
  -5,481   -4,873   -3,906   -6,526   -4,430
Decrease / Increase in Cash
  744   604   1,291   -1,502   3,053
Employees
  45,220   39,790   39,972   37,721   32,000