2024-04-26  5:31:30 PM Chg. +0.15 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
57.75CHF +0.26% 578,719
Turnover: 33.49 mill.
57.55Bid Size: 150 59.00Ask Size: 80 4.33 bill.CHF - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  12.9000   14.1000   15.6000   15.8000   16.4000
Intangible Assets
  475.3000   437.8000   738   690.1000   796
Long-Term Investments
  0.0000   0.0000   .1000   .2000   .2000
Fixed Assets
  547.2000   498.4000   788.2000   741.3000   844.8000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  228.2000   210.1000   245.2000   232   258.6000
Cash and Cash Equivalents
  115.6000   192.6000   193.3000   194.3000   167.9000
Current Assets
  372.7000   427.4000   440.8000   430.2000   430.5000
Total Assets
  919.9000   925.8000   1,229   1,171.5000   1,275.3000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  100.9000   83.3000   101.2000   103.3000   124.7000
Long-term debt
  201.5000   279.2000   445.4000   269.2000   434.3000
Liabilities to Banks
  213.1000   292.1000   460.4000   372   440.2000
Provisions
  2.8000   1.1000   23.9000   17.5000   18.5000
Liabilities
  511.7000   583.8000   853.7000   772.4000   895.8000
Share Capital
  239.8000   228.4000   210.8000   226.1000   232.2000
Total Equity
  408.2000   342   375.3000   399.1000   379.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  919.9000   925.8000   1,229   1,171.5000   1,275.3000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  467.8000   468.7000   542.5000   634   735.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  93.5000   118.2000   96.8000   149.2000   178.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  82.4000   106.3000   78.1000   132.1000   160.9000
Income Taxes
  -14.2000   -14.7000   -11.8000   -16.3000   -22.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  68.2000   91.6000   66.3000   115.8000   138.4000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  0.9900   1.3600   1.0100   1.6900   1.9800
Dividend per Share
  0.3900   0.4100   0.4500   0.5500   0.6900

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  161.5000   181.9000   216.3000   247.3000   287.8000
Cash Flow from Investing Activities
  -68.9000   -47.9000   -351.2000   -51.3000   -111.2000
Cash Flow from Financing
  -94.7000   -50.7000   138.7000   -192.6000   -212.2000
Decrease / Increase in Cash
  -2.1000   77   .6000   1.1000   -26.5000
Employees
  3,500   4,000   4,400   4,356   4,945