2024-05-06  6:32:45 PM Chg. +3.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
211.17USD +1.74% 7,822
Turnover: 1.66 mill.
-Bid Size: - -Ask Size: - 11.31 bill.USD 0.46% 41.12

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  73.8640   64.9060   67.8270   56.8350   43.2780
Intangible Assets
  63.0950   40.3320   48.9620   26.6880   16.1230
Long-Term Investments
  2.1400   1.8860   2.0640   2.7000   3.3700
Fixed Assets
  877.8010   735.4670   865.3510   860.7220   909.0410
Inventories
  -   -   -   -   -
Accounts Receivable
  701.8920   636.0300   714.3360   788.7670   837.1030
Cash and Cash Equivalents
  122.3790   135.3260   160.4590   189.9750   146.1850
Current Assets
  898.6030   823.7750   935.4280   1,042.0230   1,050.3800
Total Assets
  1,776.4040   1,559.2420   1,800.7790   1,902.7450   1,959.4210

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  175.9520   150.2840   158.7730   177.6380   160.2220
Long-term debt
  192.8420   180.9720   331.5010   341.2830   264.7120
Liabilities to Banks
  -   -   -   -   -
Provisions
  49.2000   55.6000   60.3000   43.8000   30.2000
Liabilities
  763.3480   702.4440   931.3760   974.1210   992.3210
Share Capital
  .6260   .5940   .5700   .5590   .5530
Total Equity
  1,013.0560   856.7980   869.4030   928.6240   967.1000
Minority Interests
  .9770   .4730   .1440   .1710   .1290
Total liabilities equity
  1,776.4040   1,559.2420   1,800.7790   1,902.7450   1,959.4210

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,483.8140   2,299.3210   2,583.4690   2,753.3600   2,964.1480
Depreciation (total)
  54.5400   44.2010   45.5880   45.7560   38.6360
Operating Result
  153.8330   87.6840   135.8550   183.3420   190.0860
Interest Income
  -9.4900   -7.3630   -11.3890   -11.5810   -15.5240
Income Before Taxes
  144.3430   80.3210   124.4660   171.7610   174.5620
Income Taxes
  35.6680   41.0930   40.6130   53.8440   37.6050
Minority Interests Profit
  -.4090   -.1540   -.0700   -.0430   -.0740
Net Income
  108.2660   39.0740   83.7830   117.8740   136.8830

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6800   0.6400   1.4400   2.0700   2.4600
Dividend per Share
  0.1400   0.3000   0.3400   0.3800   0.4400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.3760   162.8470   142.0200   137.9920   176.8620
Cash Flow from Investing Activities
  -41.1610   -21.0200   -94.0150   -16.9600   -42.6340
Cash Flow from Financing
  -87.6770   -123.5790   -25.3880   -94.7720   -173.0870
Decrease / Increase in Cash
  -6.9260   12.9470   -   29.5160   -43.7900
Employees
  14,000   13,000   16,000   16,000   17,000