2024-05-03  9:59:50 PM Chg. +0.13 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
85.50USD +0.15% 28,328
Turnover: 2.43 mill.
-Bid Size: - -Ask Size: - 16.32 bill.USD 0.09% 18.57

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  2,615   2,527   2,516   2,538   2,523
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,818   4,069   3,513   3,468   3,550
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,107   1,357   2,254   2,117   2,035
Current Assets
  -   -   -   -   -
Total Assets
  14,264   15,018   15,443   15,827   16,293

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   3,249   3,860   3,511   3,537
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,149   1,907   1,985   2,344   -
Liabilities
  9,072   9,500   9,598   9,012   9,180
Share Capital
  30   29   29   28   26
Total Equity
  5,192   5,518   5,845   6,815   7,113
Minority Interests
  -   -   -   -   -
Total liabilities equity
  14,264   15,018   15,443   15,827   16,293

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  13,972   13,630   11,651   12,382   12,869
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  166   171   166   142   107
Income Before Taxes
  1,384   942   282   873   1,016
Income Taxes
  162   127   -27   126   154
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,222   815   309   746   861

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.8800   3.5200   1.3500   3.3300   4.0500
Dividend per Share
  0.0800   0.0800   0.0800   0.0800   0.0800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,107   1,014   768   1,598   1,488
Cash Flow from Investing Activities
  620   -266   -248   -281   -447
Cash Flow from Financing
  -1,864   -502   360   -1,446   -1,091
Decrease / Increase in Cash
  -155   250   897   -137   -82
Employees
  35,000   35,000   33,000   33,000   -