2024-05-03  10:10:00 PM Chg. +0.18 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
4.95USD +3.77% 62,634
Turnover: 255,127.61
4.62Bid Size: 100 6.64Ask Size: 2,500 101.8 mill.USD 13.74% -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  115.4000   134.2000   141.1290   138.3030   126.3860
Intangible Assets
  -   -   0.0000   1.5040   .8350
Long-Term Investments
  -   -   1.2670   1.3160   .8960
Fixed Assets
  -   -   150.1700   170.2920   162.5160
Inventories
  130.4000   140.7000   150.8610   141.1010   145.6820
Accounts Receivable
  43   40   39.2240   36.6100   30.3360
Cash and Cash Equivalents
  34.9000   31.1000   79.4270   67.0570   47.2340
Current Assets
  429.1000   390.2000   446.7480   472.0520   443.8080
Total Assets
  551.1000   532.6000   596.9180   642.3440   606.3240

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  94.1000   99.2000   111.5140   113.1540   105.2490
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.9000   3.3000   -   -   -
Liabilities
  184.4000   187.4000   205.8090   229.6790   222.4210
Share Capital
  1   1   -   .8770   .8370
Total Equity
  366.7000   345.2000   391.1090   412.6650   383.9030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  551.1000   532.6000   596.9180   642.3440   606.3240

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  931.5000   944   920.0330   1,011.0910   956.5690
Depreciation (total)
  -   -   21.8250   22.9630   22.7160
Operating Result
  96.5000   95.1000   -   -   -
Interest Income
  -.0200   -.1000   1.2130   1.2980   2.1320
Income Before Taxes
  100.3000   99   84.2860   99.1270   49.1140
Income Taxes
  35.4000   37.3000   29.9640   32.2850   1.9020
Minority Interests Profit
  -   -   -   -   -
Net Income
  64.8000   61.7000   54.3220   66.8420   47.2120

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.2100   2.1100   2.1500   2.3900   1.7200
Dividend per Share
  0.8750   2.9800   -   1.2000   1.2900

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  81.3000   80.4000   92.9590   93.8530   72.1290
Cash Flow from Investing Activities
  -59.7000   2.1000   -   -81.7670   -14.6470
Cash Flow from Financing
  -35.4000   -86.3000   -   -38.9750   -77.3050
Decrease / Increase in Cash
  -13.7000   -3.8000   48.3580   -26.8890   -19.8230
Employees
  9,500   9,600   10,000   10,000   10,500