2024-05-03  8:29:23 PM Chg. +0.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
98.09USD +0.64% 34,306
Turnover: 3.35 mill.
-Bid Size: - -Ask Size: - 28.99 bill.USD 1.79% 12.12

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  877   831   974   991   1,034
Intangible Assets
  -   -   -   -   659
Long-Term Investments
  98,401   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,465   -   -   -   -
Cash and Cash Equivalents
  1,428   399   448   882   180
Current Assets
  -   -   -   -   -
Total Assets
  277,884   245,013   228,348   223,432   225,260

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   5,653   5,084   4,636   4,678
Liabilities to Banks
  438   456   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  258,979   226,293   210,706   206,529   211,766
Share Capital
  5   5   5   4   4
Total Equity
  18,905   18,720   17,642   16,903   13,494
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  277,884   245,013   228,348   223,432   225,260

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   18,614   18,377   18,300   16,974
Depreciation (total)
  2,701   -   -   -   14
Operating Result
  63   -   -   -   -
Interest Income
  -   376   357   339   316
Income Before Taxes
  63   1,699   1,978   804   723
Income Taxes
  -247   350   305   -92   985
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  176   798   1,682   896   -3,131

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.3700   1.8100   4.0500   2.3100   -8.6100
Dividend per Share
  0.5000   0.6600   0.7800   0.8600   0.9400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,237   1,886   2,756   2,066   2,186
Cash Flow from Investing Activities
  3,745   1,696   485   -949   -1,442
Cash Flow from Financing
  -5,820   -4,476   -3,144   -2,541   -979
Decrease / Increase in Cash
  -993   -1,029   49   434   -165
Employees
  18,800   17,500   17,400   16,900   16,400