2024-04-26  10:26:01 AM Chg. 0.000 Volume Bid10:26:01 AM Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
43.000EUR 0.00% 19,891
Turnover: 855,448.040
43.000Bid Size: 3,691 43.020Ask Size: 3,374 1.42 bill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  216.9000   200.9000   203.9000   150.6000   136.1000
Intangible Assets
  605.6000   602   604.7000   590.6000   579.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  902.8000   871.9000   884.4000   1,258.2000   1,222.5000
Inventories
  291.9000   312.3000   362.2000   384.6000   354
Accounts Receivable
  118.1000   107.5000   101.2000   97.2000   73.7000
Cash and Cash Equivalents
  227.7000   221.6000   191.3000   184.1000   330.9000
Current Assets
  705.9000   712.6000   732.6000   747.6000   842.7000
Total Assets
  1,608.7000   1,584.5000   1,616.9000   2,005.8000   2,065.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  130.8000   158.4000   149   137.2000   105.3000
Long-term debt
  197.1000   147.6000   77.8000   84   9.4000
Liabilities to Banks
  263   212.3000   266.5000   196.1000   455.9000
Provisions
  38.8000   43.4000   53.2000   50.5000   16.7000
Liabilities
  518.2000   497.3000   552.3000   925.2000   1,058
Share Capital
  66.2000   66.2000   66.2000   66.2000   66.2000
Total Equity
  1,087.2000   1,086.3000   1,065.2000   1,081.6000   1,007.2000
Minority Interests
  3.3000   .9000   -.5000   -1.1000   0.0000
Total liabilities equity
  1,608.7000   1,584.5000   1,616.9000   2,005.8000   2,065.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,040   982.7000   950.2000   1,024.6000   647
Depreciation (total)
  50.6000   46.7000   44.5000   152.4000   173.4000
Operating Result
  128.4000   111.8000   71.8000   101.1000   -135.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  115   101.9000   65.8000   77   -158
Income Taxes
  -29.2000   -32.5000   -19.3000   -31.3000   84.8000
Minority Interests Profit
  .5000   1.6000   .7000   .6000   0.0000
Net Income
  86.3000   71   47.1000   46.3000   -73.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.6200   2.1500   1.4200   1.4000   -2.2100
Dividend per Share
  1.7000   1.4000   1.0000   0.0000   -

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  149.7000   148.2000   25.4000   98.5000   -2.2000
Cash Flow from Investing Activities
  -466.5000   -35.9000   -61.6000   92.7000   -29.7000
Cash Flow from Financing
  318.3000   -106   4.8000   -200.7000   188.2000
Decrease / Increase in Cash
  7.9000   -6.3000   -32.4000   -12.7000   155.6000
Employees
  4,485   4,627   4,705   4,815   4,588