2024-04-26  5:36:01 PM Chg. 0.000 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
6.600EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 10.95 mill.EUR - -

Assets

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Property and Equipment
  19.4000   19.3000   23.4000   26.7000   27.8000
Intangible Assets
  .1000   .0500   .0150   .0110   .0590
Long-Term Investments
  .8000   .8000   .8000   .8000   .8000
Fixed Assets
  -   -   -   -   -
Inventories
  .4000   2.4000   2.6000   2.6000   2.8000
Accounts Receivable
  1.5000   2.3000   1.8000   1.8000   1.9000
Cash and Cash Equivalents
  1.1000   1.8000   2.5000   2.4000   2.8000
Current Assets
  9.3000   8.7000   9   7.7000   8.5000
Total Assets
  31.6000   30.8000   35.4000   37.7000   39.8000

 

Liabilities

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Accounts Payable
  5.6000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  7   -   -   -   -
Liabilities to Banks
  11.5000   0.0000   0.0000   0.0000   0.0000
Provisions
  .6000   -   -   -   -
Liabilities
  18.7000   19.2000   23.2000   26.2000   29.8000
Share Capital
  1.7000   1.6590   1.6590   1.6590   1.6590
Total Equity
  12.9000   11.6000   12.2000   11.4000   10
Minority Interests
  -   -   -   -   -
Total liabilities equity
  31.6000   30.8000   35.4000   37.7000   39.8000

 

Income Statement

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Revenues
  13.8000   16.9000   15.9200   13.7600   14.4800
Depreciation (total)
  1.4000   1.5000   1.5000   1.9000   2
Operating Result
  0.0000   2.5000   2   -.4000   -1.1000
Interest Income
  -.9000   -.7000   -.7500   -.8000   -.9000
Income Before Taxes
  -.9000   1.8400   1.2000   -1.2000   -2
Income Taxes
  -.1000   .4000   .6000   -.6000   -.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.8000   1.3000   .5300   -.7200   -1.6000

 

Per Share

2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
Earnings per Share
  -0.4800   0.7807   0.3200   -0.4300   -0.9900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Cash Flow from Operating Activities
  .2000   1.6000   2.4000   -.2000   -.4000
Cash Flow from Investing Activities
  -3.5000   -2.7000   -6.1000   -4.2000   -3.3000
Cash Flow from Financing
  -.8000   1.9000   4.5000   4.1000   4.1000
Decrease / Increase in Cash
  -4.1000   .7000   .7000   .1000   -.1000
Employees
  86   94   104   107   110