2024-05-02  4:48:40 PM Chg. +1.00 Volume Bid4:55:00 PM Ask2024-05-02 Market Capitalization Dividend Y. P/E Ratio
293.00DKK +0.34% 1,846
Turnover: 537,321.60
-Bid Size: - -Ask Size: - 26 bill.DKK 3.92% 24.62

Assets

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Property and Equipment
  943   1,007   985   972   984
Intangible Assets
  703   652   620   610   689
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  61,013   59,435   61,092   64,516   67,670

 

Liabilities

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  56,446   54,067   55,908   59,381   62,997
Share Capital
  148   138   125   115   105
Total Equity
  4,567   5,368   5,184   5,135   4,673
Minority Interests
  -   -   -   -   -
Total liabilities equity
  61,013   59,435   61,092   64,516   67,670

 

Income Statement

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  983   1,099   1,098   2,010   1,481
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,349   2,335   1,875   2,010   1,481
Income Taxes
  326   512   407   452   349
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,023   1,823   1,468   1,558   1,132

 

Per Share

2011
IFRS
in DKK
2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
Earnings per Share
  7.4400   14.2100   12.5000   14.4000   15.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,424   2,040   1,465   2,577   5,396
Cash Flow from Investing Activities
  -1,856   2,809   -451   379   -2,424
Cash Flow from Financing
  1,490   -5,067   -1,567   -1,834   -1,235
Decrease / Increase in Cash
  1,058   -218   -554   1,121   1,736
Employees
  2,533   2,572   2,616   2,641   2,668