-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 3.37 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  21,093   17,402   20,408   18,847   17,667
Intangible Assets
  -   -   795   608   393
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  21,791   17,804   21,717   20,465   19,064
Inventories
  -   -   -   -   -
Accounts Receivable
  833   597   604   654   583
Cash and Cash Equivalents
  3,052   2,519   2,160   1,790   1,154
Current Assets
  5,098   4,606   3,948   3,640   2,740
Total Assets
  26,889   22,410   25,665   24,105   21,804

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  206   201   269   311   194
Long-term debt
  7,740   7,146   9,605   8,693   7,302
Liabilities to Banks
  724   250   373   568   505
Provisions
  178   44   64   266   315
Liabilities
  11,084   9,699   12,551   12,238   10,369
Share Capital
  36   37   59   59   60
Total Equity
  15,805   12,711   13,114   11,867   11,435
Minority Interests
  3   4   7   5   3
Total liabilities equity
  26,889   22,410   25,665   24,105   21,804

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,161   2,973   3,018   3,088   3,152
Depreciation (total)
  -   -   818   855   781
Operating Result
  1,132   -2,504   -1,251   -721   -493
Interest Income
  -389   -448   -567   -617   -554
Income Before Taxes
  934   -3,003   -1,775   -1,198   -541
Income Taxes
  107   94   228   59   27
Minority Interests Profit
  49   30   -7   -2   -1
Net Income
  778   -3,127   -1,996   -1,255   -567

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.0800   -8.0000   -4.2700   -2.0500   -0.9200
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,911   1,144   558   340   398
Cash Flow from Investing Activities
  -1,313   -587   -797   -268   -257
Cash Flow from Financing
  115   -1,090   -147   -312   -930
Decrease / Increase in Cash
  713   -533   -386   -240   -789
Employees
  5,400   4,900   6,700   6,600   5,350