2024-05-28  10:59:23 PM Chg. -0.160 Volume Bid10:59:23 PM Ask10:59:23 PM Market Capitalization Dividend Y. P/E Ratio
19.030EUR -0.83% -
Turnover: -
19.030Bid Size: - 19.220Ask Size: - 11.79 bill.EUR - -

Assets

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Property and Equipment
  49   67   935   885   777
Intangible Assets
  884   1,105   7,236   7,364   7,124
Long-Term Investments
  42,575   44,835   43,098   45,390   46,881
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,937   2,728   2,423   2,555   2,628
Cash and Cash Equivalents
  475   509   627   868   1,390
Current Assets
  -   -   -   -   -
Total Assets
  49,861   51,367   56,545   59,059   60,916

 

Liabilities

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  37,857   38,751   45,211   46,974   48,652
Share Capital
  1,413   1,511   1,511   1,511   1,511
Total Equity
  12,004   12,616   11,334   12,085   12,264
Minority Interests
  0.0000   0.0000   0.0000   -1   1
Total liabilities equity
  49,861   51,367   56,545   59,059   60,916

 

Income Statement

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,390   2,789   2,766   3,237   3,495
Interest Income
  830   450   -504   391   45
Income Before Taxes
  3,220   3,239   2,262   3,628   3,541
Income Taxes
  748   720   529   783   768
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,471   2,517   1,731   2,843   2,773

 

Per Share

2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
Earnings per Share
  8.8400   9.1200   5.7300   9.4200   9.1900
Dividend per Share
  9.7400   9.7100   6.6000   8.4500   7.0000

 

Cash Flow

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,546   1,720   2,883   3,631   3,932
Cash Flow from Investing Activities
  258   -2,514   -510   -1,376   -1,139
Cash Flow from Financing
  -1,798   823   -2,442   -2,013   -2,271
Decrease / Increase in Cash
  6   34   118   241   522
Employees
  3,264   3,373   4,027   4,151   4,400