2024-05-28  10:59:23 PM Chg. -0.160 Volume Bid10:59:23 PM Ask10:59:23 PM Market Capitalization Dividend Y. P/E Ratio
19.030EUR -0.83% -
Turnover: -
19.030Bid Size: - 19.220Ask Size: - 11.79 bill.EUR - -

Assets

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Property and Equipment
  1,426   1,261   1,208   49   67
Intangible Assets
  758   984   1,038   884   1,105
Long-Term Investments
  44,877   45,000   42,113   42,575   44,835
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,420   1,999   2,612   2,937   2,728
Cash and Cash Equivalents
  553   505   589   475   509
Current Assets
  -   -   -   -   -
Total Assets
  53,371   52,224   51,281   49,861   51,367

 

Liabilities

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  40,446   39,337   39,752   37,857   38,751
Share Capital
  1,533   1,492   1,448   1,413   1,511
Total Equity
  12,925   12,887   11,529   12,004   12,616
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  53,371   52,224   51,281   49,861   51,367

 

Income Statement

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,993   3,302   2,327   2,390   2,789
Interest Income
  -   -   -   830   450
Income Before Taxes
  2,993   3,302   2,327   3,220   3,239
Income Taxes
  620   755   395   748   720
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,369   2,557   1,981   2,471   2,517

 

Per Share

2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
Earnings per Share
  7.8800   8.7400   6.9500   8.8400   9.1200
Dividend per Share
  5.4000   5.8000   6.0000   9.7400   9.7100

 

Cash Flow

2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
Cash Flow from Operating Activities
  2,266   1,991   1,211   1,546   1,720
Cash Flow from Investing Activities
  -192   474   2,241   258   -2,514
Cash Flow from Financing
  -1,986   -2,502   -3,452   -1,798   823
Decrease / Increase in Cash
  89   -37   -37   6   34
Employees
  3,703   3,599   3,359   3,264   3,373