2024-04-25  10:10:00 PM Chg. -0.25 Volume Bid1:58:20 AM Ask1:58:20 AM Market Capitalization Dividend Y. P/E Ratio
23.32USD -1.06% 5.41 mill.
Turnover: 99.67 mill.
23.67Bid Size: 200 23.74Ask Size: 300 9 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   95.5440   106.1060   121.8630   140.8870
Intangible Assets
  -   57.4590   814.3860   1,922.2340   1,406.7450
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   590.5650   2,690.2360   5,469.3450   4,918.5500
Inventories
  -   -   -   -   -
Accounts Receivable
  -   274.2550   340.4910   633.7750   611.7230
Cash and Cash Equivalents
  -   1,272.5780   1,055.7760   1,485.0840   1,590.3250
Current Assets
  -   2,080.6600   2,151.1100   2,364.6400   2,324.8910
Total Assets
  762.8600   2,671.2250   4,841.3460   7,833.9850   7,243.4410

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   11.3030   14.0090   20.2210   14.5170
Long-term debt
  -   -   1,703.0350   2,707.1710   2,711.7500
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   634.0820   2,446.9550   4,305.7170   4,054.8600
Share Capital
  -   .0020   .0020   .0020   .0020
Total Equity
  393.9100   2,037.1430   2,394.3910   3,528.2680   3,188.5810
Minority Interests
  -   -   -   6.2980   5.9390
Total liabilities equity
  762.8600   2,671.2250   4,841.3460   7,833.9850   7,243.4410

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  541.7800   772.4450   1,110.5260   1,391.0240   2,187.3170
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -274.8120   -531.6650   -882.2130   -832.7940
Interest Income
  -   -1.5200   -1.1310   -7.4040   -24.5800
Income Before Taxes
  -   -280.2170   -531.2300   -882.4250   -797.8450
Income Taxes
  -   2.0910   1.3770   37.0630   28.4770
Minority Interests Profit
  -   -   -   -1.2960   -4.3110
Net Income
  -163.1900   -282.3080   -532.6070   -921.0620   -822.0110

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.7800   -1.6600   -1.8900   -2.9600   -2.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   19.9130   -111.4490   -59.4310   234.7000
Cash Flow from Investing Activities
  -   -575.1900   -1,837.3600   723.2280   44.0400
Cash Flow from Financing
  -   1,701.4550   1,721.0020   -226.6340   -174.0150
Decrease / Increase in Cash
  -   1,146.8510   -227.3480   439.0890   98.5790
Employees
  -   -   -   -   -