2024-05-24  9:59:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
41.75USD - 49,394
Turnover: 2.05 mill.
-Bid Size: - -Ask Size: - 3.89 bill.USD - 13.46

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  806.9090   889.2320   863.1370   867.7860   813.7680
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  366.4220   104.4480   36.6000   44.2880   58.6880
Fixed Assets
  1,226.2340   1,079.6240   998.9400   1,021.2400   974.0230
Inventories
  311.2070   358.2370   330.2230   338.5900   351.3950
Accounts Receivable
  55.1610   70.4580   75.7230   54.5050   76.9620
Cash and Cash Equivalents
  242.0580   154.5580   265.2760   248.1400   282.2200
Current Assets
  994.9800   809.1170   834.3610   881.3970   978.7570
Total Assets
  2,221.2140   1,888.7410   1,833.3010   1,902.6370   1,952.7800

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  137.0360   156.0900   118.0350   119.5370   128.2460
Long-term debt
  0.0000   0.0000   150   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  527.0440   560.7720   696.0740   589.5530   651.8770
Share Capital
  .0150   .0130   .0120   .0120   .0110
Total Equity
  1,694.1700   1,327.9690   1,137.2270   1,313.0840   1,300.9030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,221.2140   1,888.7410   1,833.3010   1,902.6370   1,952.7800

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,086.6080   3,323.0770   3,445.1340   3,545.7940   3,616.0140
Depreciation (total)
  132.6640   138.1100   142.7220   135.3300   128.4080
Operating Result
  426.8310   365.3850   353.5790   338.5270   259.8920
Interest Income
  2.7130   2.3190   .9430   1.8790   4.8790
Income Before Taxes
  427.5180   363.4500   350.0310   338.0990   261.3660
Income Taxes
  145.1580   131.0220   125.5420   119.9790   153.1030
Minority Interests Profit
  -   -   -   -   -
Net Income
  282.3600   232.4280   224.4890   218.1200   108.2630

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.9200   1.7000   1.7900   1.8700   0.9700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  423.1550   322.3210   413.4200   414.9020   303.0590
Cash Flow from Investing Activities
  -462.2220   194.8340   -26.7650   -234.6220   -121.3800
Cash Flow from Financing
  33.6660   -600.9070   -272.8300   -193.3930   -159.2260
Decrease / Increase in Cash
  -3.2690   -87.5000   110.7180   -17.1360   34.0800
Employees
  22,900   24,000   24,000   24,000   23,000