2024-05-31  7:42:30 PM Chg. -0.09 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
11.28EUR -0.79% 9,065
Turnover: 101,964.61
11.35Bid Size: 280 11.38Ask Size: 280 2.75 bill.EUR 3.54% 12.41

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  4,055   4,621   5,346   4,919   4,962
Intangible Assets
  1,830   2,419   2,694   2,341   2,367
Long-Term Investments
  777   777   854   749   290
Fixed Assets
  9,738   10,857   11,915   10,980   11,288
Inventories
  1,720   1,906   1,896   1,582   1,990
Accounts Receivable
  2,919   2,781   2,821   2,674   2,377
Cash and Cash Equivalents
  2,436   2,357   1,773   2,951   2,415
Current Assets
  7,681   7,615   6,998   7,867   7,547
Total Assets
  17,419   18,472   18,913   18,847   18,835

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  4,394   4,475   4,762   4,697   4,633
Long-term debt
  3,237   3,466   4,417   3,869   4,350
Liabilities to Banks
  3,901   4,366   4,686   5,506   -
Provisions
  668   719   590   805   725
Liabilities
  12,356   13,094   13,449   14,865   14,344
Share Capital
  240   240   241   242   -
Total Equity
  4,414   4,571   4,629   3,226   3,695
Minority Interests
  649   807   835   756   796
Total liabilities equity
  17,419   18,472   18,913   18,847   18,835

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  18,550   19,124   19,477   16,436   17,262
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,410   1,203   1,034   -372   699
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,290   945   657   -938   442
Income Taxes
  -325   -303   -263   -132   197
Minority Interests Profit
  -79   -96   -81   -19   -70
Net Income
  886   546   313   -1,089   175

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.7200   2.3000   1.3100   -4.5500   0.7300
Dividend per Share
  1.2500   1.2500   0.2000   0.3000   0.3500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,039   2,170   2,464   1,840   1,627
Cash Flow from Investing Activities
  -2,381   -2,287   -2,171   -1,650   -1,572
Cash Flow from Financing
  406   -238   -245   1,061   -641
Decrease / Increase in Cash
  -45   -315   47   1,194   -
Employees
  111,600   113,600   114,525   108,425   103,300