2024-05-08  4:42:24 PM Chg. +2.33 Volume Bid4:48:28 PM Ask4:48:28 PM Market Capitalization Dividend Y. P/E Ratio
248.83USD +0.95% 13,665
Turnover: 1.64 mill.
248.32Bid Size: 400 249.00Ask Size: 200 5.02 bill.USD 0.97% 36.26

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  518.3350   518.9280   513.9920   558.1290   597.7270
Intangible Assets
  144.3780   138.5990   175.9560   175.7420   167.1930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,138.5150   1,129.6850   1,189.6340   1,374.9920   1,398.5350
Inventories
  350.0280   420.9480   383.5660   374.5650   448.9410
Accounts Receivable
  439.3420   503.6770   483.9630   480   511.7140
Cash and Cash Equivalents
  399.9480   492.8050   313.2100   353.5420   400.7260
Current Assets
  1,253.2160   1,472.5650   1,340.6400   1,388.4190   1,554.6250
Total Assets
  2,391.7310   2,602.2500   2,530.2740   2,763.4110   2,953.1600

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  177.4880   227.9060   218.1150   197.9570   268.0990
Long-term debt
  754.7950   753.8880   741.8220   764.9440   728.4310
Liabilities to Banks
  8.4000   8.5000   8.2000   8.1000   -
Provisions
  35.8000   34.9000   43.5000   48   -
Liabilities
  1,409.1450   1,450.4550   1,394.7510   1,606.5200   1,745.3240
Share Capital
  27.9000   27.9000   27.9000   27.9000   27.9000
Total Equity
  982.5860   1,151.7950   1,135.5230   1,156.8910   1,207.8360
Minority Interests
  39.1040   38.9590   75.7610   45.4070   25.7740
Total liabilities equity
  2,391.7310   2,602.2500   2,530.2740   2,763.4110   2,953.1600

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,521.6760   2,745.9670   2,757.1440   2,766.9760   2,895.3550
Depreciation (total)
  82.4170   84.9570   82.8270   82.2640   82.8920
Operating Result
  243.5040   266.4320   202.2800   237.7200   225.9530
Interest Income
  -41.3040   -39.9080   -39.5690   -36.2110   -38.7010
Income Before Taxes
  220.4540   228.4640   143.4410   209.6730   192.7680
Income Taxes
  42.0630   106.1450   43.1350   50.2070   49.6150
Minority Interests Profit
  -5.1590   -6.0790   -5.9550   -5.6970   -1.4560
Net Income
  173.2320   116.2400   94.3510   153.7690   140.6930

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  7.6800   5.1600   4.2300   7.1000   6.6000
Dividend per Share
  1.5000   1.5000   1.5000   1.5000   1.8000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  219.1680   145.7160   153.0080   307.6140   316.2940
Cash Flow from Investing Activities
  -53.0490   -49.6150   -155.4450   -168.1500   -104.0290
Cash Flow from Financing
  -95.1580   -32.0100   -162.1100   -98.9500   -173.7560
Decrease / Increase in Cash
  50.8740   92.8570   -179.5950   40.3320   47.1840
Employees
  10,552   10,690   10,328   9,862   -