2024-05-23  5:31:13 PM Chg. +0.250 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
32.550CHF +0.77% 22,432
Turnover: 731,950.500
32.000Bid Size: 750 33.000Ask Size: 1,815 448.34 mill.CHF 3.07% 10.20

Assets

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Property and Equipment
  437.7000   459.5000   499   523.3000   559.2000
Intangible Assets
  17.2000   12.3000   7.8000   6   6.5000
Long-Term Investments
  17.3000   29   17.5000   18.5000   18.5000
Fixed Assets
  472.2000   500.8000   524.3000   547.8000   584.2000
Inventories
  129.9000   128.1000   130.9000   126.1000   136.6000
Accounts Receivable
  102.7000   105.4000   117   126.2000   115.6000
Cash and Cash Equivalents
  61.7000   89.7000   133.6000   131.5000   100.8000
Current Assets
  312.1000   339.9000   407.9000   399.6000   365
Total Assets
  784.3000   840.7000   932.2000   947.4000   949.2000

 

Liabilities

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Accounts Payable
  65.9000   80   78.4000   87.3000   87.6000
Long-term debt
  31.5000   74.2000   63.9000   8.4000   21.7000
Liabilities to Banks
  51.5000   74.7000   76.3000   62.3000   22
Provisions
  41.6000   40.3000   44.6000   41.3000   40.5000
Liabilities
  200.6000   235.3000   243.9000   235.8000   197
Share Capital
  19.8000   19.8000   19.8000   19.8000   19.8000
Total Equity
  583.8000   605.3000   687.8000   709.2000   752.2000
Minority Interests
  -.1000   .1000   .5000   2.4000   0.0000
Total liabilities equity
  784.3000   840.7000   932.2000   947.4000   949.2000

 

Income Statement

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Revenues
  567.9000   613.7000   642.3000   702.9000   727.5000
Depreciation (total)
  58.7000   62.1000   67.7000   72.6000   76.7000
Operating Result
  50.3000   49.3000   64.1000   78.4000   90.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  48.7000   51.5000   72.5000   74.1000   88.1000
Income Taxes
  -7.3000   -8.7000   -15.1000   -14   -14.4000
Minority Interests Profit
  .7000   -.2000   -.4000   -2   -.7000
Net Income
  42.1000   42.6000   57   58.1000   73

 

Per Share

2015
Swiss GAAP FER
in CHF
2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
Earnings per Share
  2.1260   2.1500   2.8780   2.9300   3.6820
Dividend per Share
  0.7700   0.7700   0.9000   1.0000   1.3000

 

Cash Flow

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  78   116.6000   124.7000   135.6000   156.7000
Cash Flow from Investing Activities
  -93.8000   -96   -64.7000   -107   -128.6000
Cash Flow from Financing
  .2000   8.7000   -17.8000   -30   -59.6000
Decrease / Increase in Cash
  -24   28   43.9000   -2.1000   -30.7000
Employees
  3,228   3,243   3,257   3,291   3,366