2024-04-26  9:59:56 PM Chg. +0.97 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
34.45USD +2.90% 8,179
Turnover: 280,063
-Bid Size: - -Ask Size: - 1.53 bill.USD - 28.44

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   47.2000   44.1000   40.1000   37.3870
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   3.0020
Fixed Assets
  -   -   -   -   42.0640
Inventories
  -   35.8000   30   29.7000   26.3280
Accounts Receivable
  -   31.4000   27.2000   27.7000   28.4310
Cash and Cash Equivalents
  -   71.9000   84.6000   56.3000   55.1870
Current Assets
  -   144.3000   146.1000   118.5000   113.4780
Total Assets
  -   208.1000   202.6000   165.6000   155.5420

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   8.2000   6.8000   8.7000   7.9320
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   2.5000   1.8000   1.3000   .3400
Liabilities
  -   23.4000   20.6000   23.3000   24.9900
Share Capital
  -   .5000   .5000   .5100   -
Total Equity
  -   184.7000   182   142.3000   130.5520
Minority Interests
  -   3.8000   3.6000   3.2000   2.7800
Total liabilities equity
  -   208.1000   202.6000   165.6000   155.5420

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  250.7000   253   218.5000   199.2000   225.7310
Depreciation (total)
  -   -   -   -   9.8050
Operating Result
  29.1000   13.7000   -2.8000   -20.5000   -14.7630
Interest Income
  -   -   -   -   -
Income Before Taxes
  29.6000   14   -2.6000   -20.5000   -14.4950
Income Taxes
  -3.9000   4.7000   1.2000   3   -.4250
Minority Interests Profit
  -.2000   -.5000   -.3000   -.1000   -.1830
Net Income
  33.3000   8.8000   -4.1000   -23.6000   -13.8870

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.8000   0.2100   -0.1000   -0.6000   -
Dividend per Share
  0.3000   0.1500   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  16.9000   26.4000   17.2000   -4.7000   2.1910
Cash Flow from Investing Activities
  3.8000   2.5000   -4.1000   -5.1000   -4.0290
Cash Flow from Financing
  -11.7000   -6.4000   -.3000   -18.1000   .6260
Decrease / Increase in Cash
  9.1000   22.6000   12.6000   -28.2000   -1.1520
Employees
  1,002   1,017   1,021   966   1,014