2024-05-07  10:10:00 PM Chg. -0.12 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
22.97USD -0.52% 1.61 mill.
Turnover: 29.14 mill.
22.98Bid Size: 1,100 24.18Ask Size: 100 3.16 bill.USD 1.74% 9.90

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  926.6000   898.0950   865.2960   848.8710   905.7580
Intangible Assets
  130   186.6130   103.2580   84.4630   69.7540
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,372.3230   1,265.4940   1,213.3290   1,266.8990
Inventories
  432.7000   424.5940   420.5710   381.2450   436.7590
Accounts Receivable
  274.1000   271.5540   272.5590   274.0270   340.0270
Cash and Cash Equivalents
  640.3000   592.1720   475.5070   471.7810   748.0320
Current Assets
  1,980.7000   1,926.4500   1,887.4920   1,864.4720   2,192.2900
Total Assets
  3,237.1000   3,298.7730   3,152.9860   3,077.8010   3,459.1890

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  163.9000   174.4510   157.2100   174.1070   222.3730
Long-term debt
  -   454.9220   436.7380   357.0230   370.4700
Liabilities to Banks
  -   -   -   -   -
Provisions
  175.1000   203.6000   327.6000   305.8000   386
Liabilities
  1,358.9000   1,467.8960   1,524.9430   1,506.8430   2,029
Share Capital
  14.7000   13.5320   13.5460   13.3850   13.1880
Total Equity
  1,878.2000   1,830.8770   1,628.0430   1,570.9580   1,430.1890
Minority Interests
  5.4000   5.5110   5.5670   5.4410   2.0320
Total liabilities equity
  3,237.1000   3,298.7730   3,152.9860   3,077.8010   3,459.1890

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,371   2,493.2820   2,300.4880   2,323.4310   2,603.5220
Depreciation (total)
  -   179.4550   176.1690   -   -
Operating Result
  197.7000   189.1110   97.7990   101.7170   311.5880
Interest Income
  -23.1000   -24.4570   -25.6850   -25.6230   -27.8500
Income Before Taxes
  176.4000   167.1430   74.7400   94.2160   279.3640
Income Taxes
  52.6000   49.3000   182.4730   44.8430   298.9240
Minority Interests Profit
  -.8000   .2140   .7810   .5810   .7840
Net Income
  123   117.6290   -108.5140   48.7920   -20.3440

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8500   0.8000   -0.7300   0.3300   -0.1400
Dividend per Share
  0.0000   0.2400   0.2400   0.2500   0.2550

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  292.1000   297.0370   245.3310   295.9670   368.7770
Cash Flow from Investing Activities
  -370.8000   -348.2520   -297.3760   -148.6410   -34.8070
Cash Flow from Financing
  16.6000   27.7290   -49.8280   -142.0020   -77.1980
Decrease / Increase in Cash
  -57.2000   -48.1760   -116.6650   -3.7260   276.2510
Employees
  22,500   22,600   22,400   22,100   23,000