2024-05-03  10:10:00 PM Chg. 0.0000 Volume Bid2024-05-03 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
0.8420CHF 0.00% -
Turnover: -
0.4900Bid Size: 2,000 0.8600Ask Size: 2,500 300.96 mill.CHF - 30.62

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  108.9000   113.2000   118.7000   126.2000   121.5000
Intangible Assets
  37.4000   19.1000   18.1000   16.7000   13.1000
Long-Term Investments
  24.5000   12.8000   10.8000   9.7000   9.4000
Fixed Assets
  231   197.2000   194.6000   203.7000   205.3000
Inventories
  102.9000   71   60.5000   63.6000   49.4000
Accounts Receivable
  81.4000   65.4000   59.7000   54   58.7000
Cash and Cash Equivalents
  61.5000   82.4000   70.3000   29   45.2000
Current Assets
  266   277.1000   217.5000   168.3000   174.3000
Total Assets
  497.1000   474.4000   412.1000   371.9000   379.6000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  37.3000   24   26.3000   24.9000   19.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.2000   3.2000   152.9000   1.2000   17
Provisions
  42.2000   57.5000   40.2000   34.7000   25.8000
Liabilities
  296.2000   349.7000   340.1000   273.1000   272.4000
Share Capital
  18.5000   18.5000   18.5000   20.1000   20.2000
Total Equity
  201.2000   125.1000   72.6000   99.6000   107.8000
Minority Interests
  -.3000   -.4000   -.6000   -.7000   -.7000
Total liabilities equity
  497.1000   474.4000   412.1000   371.9000   379.6000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  472.5000   418.8000   354.8000   328.1000   332.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -27   -32.5000   -23   -20.1000   4.5000
Interest Income
  -7.1000   -8   -12.4000   -11.7000   -5.6000
Income Before Taxes
  -34.2000   -40.5000   -35.4000   -31.7000   -1.2000
Income Taxes
  2.2000   -3.8000   -.5000   -1.5000   3.6000
Minority Interests Profit
  -.0100   0.0000   0.0000   .1000   -.0700
Net Income
  -36.3000   -36.7000   -34.9000   -30.2000   -4.8000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  -0.2040   -0.5070   -0.1950   -0.1670   -0.0250
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  14.5000   3   -14.4000   -10.5000   5.3000
Cash Flow from Investing Activities
  -36.6000   -35.1000   11.6000   -21.1000   -1
Cash Flow from Financing
  -9.9000   52.2000   -7.7000   -9.8000   11.9000
Decrease / Increase in Cash
  -32   20.2000   -10.4000   -41.4000   16.2000
Employees
  2,551   2,248   2,002   1,703   1,536