2024-04-26  9:18:26 AM Chg. 0.0000 Volume Bid9:18:27 AM Ask9:18:27 AM Market Capitalization Dividend Y. P/E Ratio
10.0000EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 66 mill.EUR 2.40% 8.40

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  103.4000   104.3000   104.5000   244.9000   241.9000
Intangible Assets
  2.1000   2.1000   2.1000   2.2000   2.2000
Long-Term Investments
  1.9000   2   2.3000   1.4000   1.6000
Fixed Assets
  112.4000   114   114.6000   254.9000   252.2000
Inventories
  42   42.6000   41.2000   42.5000   44.7000
Accounts Receivable
  5.8000   6.1000   5.6000   5.8000   4.1000
Cash and Cash Equivalents
  16.2000   17.8000   22.5000   21.3000   22.9000
Current Assets
  72   78.2000   83.8000   83.6000   84.8000
Total Assets
  184.3000   192.2000   198.4000   338.5000   337

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  33   35.2000   38.3000   38.1000   41.2000
Long-term debt
  60.9000   55.3000   59.6000   182.7000   167.4000
Liabilities to Banks
  61   60   63.8000   201.7000   186.8000
Provisions
  1.8300   2.2200   .7600   .9200   3.2100
Liabilities
  104.9000   108.5000   113.3000   251.9000   242
Share Capital
  19.8000   19.8000   19.8000   19.8000   19.8000
Total Equity
  79.4000   83.7000   85.1000   86.6000   95
Minority Interests
  .9000   .9000   1   1   .9000
Total liabilities equity
  184.3000   192.2000   198.4000   338.5000   337

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  533.2000   544.5000   546.5000   545.3000   583.5000
Depreciation (total)
  13.1000   13   13.6000   28.4000   31.2000
Operating Result
  13.2000   10.8000   6.7000   8.1000   16.9000
Interest Income
  -1.7000   -1.6600   -1.6600   -3.4600   -3.3700
Income Before Taxes
  11.5000   9.1000   5   4.6000   13.5000
Income Taxes
  3.9000   3   1.8000   1.7000   4.5000
Minority Interests Profit
  -.1000   -.0500   -.0700   -.0800   .0700
Net Income
  7.5000   6.1000   3.1000   2.8000   9.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.1300   0.9300   0.4700   0.4300   1.3800
Dividend per Share
  0.2400   0.2400   0.1200   0.1200   0.2400

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  23.7000   19.8000   18.2000   32.6000   49
Cash Flow from Investing Activities
  -16.8000   -13.9000   -13.9000   -15.4000   -16.3000
Cash Flow from Financing
  -7.9000   -4.4000   .4000   -18.4000   -31.1000
Decrease / Increase in Cash
  -1   1.6000   4.7000   -1.2000   1.7000
Employees
  3,915   3,931   3,850   3,811   3,742