2024-05-10  5:38:18 PM Chg. +2.000 Volume Bid2024-05-10 Ask2024-05-10 Market Capitalization Dividend Y. P/E Ratio
42.800EUR +4.90% 13,858
Turnover: 579,930.300
-Bid Size: - -Ask Size: - 564.67 mill.EUR 7.18% 17.41

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  39.8000   41.4000   41.9000   41.5000   37.5000
Intangible Assets
  68.7000   66.9000   9.9000   9.3000   9
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  108.6000   108.3000   110.4000   94.1000   90.4000
Inventories
  34.6000   32.5000   37.4000   39.3000   36.6000
Accounts Receivable
  39.7000   35.1000   39.9000   46.2000   43
Cash and Cash Equivalents
  6.4000   13.8000   15.3000   4.6000   3.8000
Current Assets
  83.9000   83.7000   99.4000   93.5000   87
Total Assets
  202.8000   199.9000   217.1000   195   183.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  8.8000   3.4000   9.5000   9.9000   6.6000
Long-term debt
  37   33.8000   .3000   19   5
Liabilities to Banks
  45.4000   40.7000   32.7000   21.3000   5.2000
Provisions
  24.4000   20.9000   22.3000   25.2000   18.9000
Liabilities
  123.7000   114.4000   122.7000   119.9000   99.1000
Share Capital
  40   40   40   40   40
Total Equity
  79.1000   85.6000   94.4000   75.2000   84.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  202.8000   199.9000   217.1000   195   183.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  285.1000   256.3000   269.4000   293.3000   301.5000
Depreciation (total)
  7.7000   9.2000   9.6000   29.5000   10
Operating Result
  29.4000   13.1000   20.3000   -10.2000   19.2000
Interest Income
  -3   -2.6000   -1.8000   -1.5000   -2.7000
Income Before Taxes
  26.4000   10.5000   18.6000   -11.8000   16.5000
Income Taxes
  11.1000   4.7000   7.8000   2.7000   6.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  15.3000   5.2000   10.8000   -14.5000   10.1000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.0300   0.4100   0.7700   -1.0400   0.7200
Dividend per Share
  0.0000   0.1200   0.3100   0.0000   0.5800

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  33   20.7000   29.1000   17.2000   23.1000
Cash Flow from Investing Activities
  -11.6000   -5.2000   -10   -8.8000   -3.5000
Cash Flow from Financing
  -20.9000   -8.6000   -15.5000   -20.3000   -18.6000
Decrease / Increase in Cash
  .6000   6.9000   3.5000   -11.9000   1
Employees
  1,562   1,553   1,639   1,651   1,674