2024-05-01  10:10:00 PM Chg. +2.99 Volume Bid1:00:05 PM Ask1:00:05 PM Market Capitalization Dividend Y. P/E Ratio
450.71USD +0.67% 374,990
Turnover: 74.43 mill.
398.00Bid Size: 100 716.62Ask Size: 100 15.29 bill.USD 2.17% 32.85

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  90.5020   91.1980   91.0460   98.5230   98.2250
Intangible Assets
  158.5640   161.0650   147.8510   172.0040   169.9290
Long-Term Investments
  -   -   -   94.8330   97.8470
Fixed Assets
  634.4930   709.4800   719.2270   1,009.4310   999.9020
Inventories
  685.0110   761.3140   837.1290   920.7860   781.2990
Accounts Receivable
  475.9740   478.1330   501.9080   533.8100   535.2880
Cash and Cash Equivalents
  56.0100   80.4960   82.8940   74.4540   146.0670
Current Assets
  1,240.1560   1,337.3970   1,441.8060   1,546.7300   1,484.4450
Total Assets
  1,874.6490   2,046.8770   2,161.0330   2,556.1610   2,484.3470

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  185.4820   230.4760   200.2290   239.6660   251.5530
Long-term debt
  235.6420   22.0850   135.7520   157.7090   4.8110
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  622.9010   495.9000   559.3200   841.3940   704.5860
Share Capital
  18.3410   18.4120   18.4760   18.7680   18.8510
Total Equity
  1,251.7480   1,550.9770   1,601.7130   1,714.7670   1,779.7610
Minority Interests
  245.9200   253.0240   253.8640   279.3400   293.0830
Total liabilities equity
  1,874.6490   2,046.8770   2,161.0330   2,556.1610   2,484.3470

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,220.7020   4,341.9550   4,546.6530   4,770.3620   5,054.9280
Depreciation (total)
  -   -   -   -   -
Operating Result
  345.6320   353.8740   372.0820   366.8840   401.0340
Interest Income
  3.7130   6.3630   2.7400   4.0320   1.2390
Income Before Taxes
  341.9190   347.5110   369.3420   362.8520   399.7950
Income Taxes
  105.9360   90.2210   72.8130   67.0770   76.6230
Minority Interests Profit
  53.1730   49.0690   53.5970   49.8250   53.5930
Net Income
  182.8100   208.2210   242.9320   245.9500   269.5790

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.1600   5.8100   6.5000   6.5100   7.0300
Dividend per Share
  3.6000   4.6000   5.6000   6.4000   6.9250

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  277.7560   306.5200   170.5570   335.7710   534.3790
Cash Flow from Investing Activities
  -42.8330   -81.3080   -26.3110   -81.0370   -16.3420
Cash Flow from Financing
  -213.9160   -202.1450   -139.6030   -264.0230   -448.4930
Decrease / Increase in Cash
  20.7810   24.4860   2.3980   -8.4400   71.6130
Employees
  5,050   5,200   5,200   5,800   -