2024-04-26  10:15:19 PM Chg. +0.34 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
184.17CAD +0.18% 77,304
Turnover: 13.84 mill.
183.82Bid Size: 100 184.71Ask Size: 100 25.92 bill.CAD 1.40% 14.99

Assets

2009
-
in mill. CAD
2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
Property and Equipment
  9,020   9,584   9,172   9,452   9,655
Intangible Assets
  1,296   1,571   1,555   1,571   1,580
Long-Term Investments
  0.0000   0.0000   367   348   1,791
Fixed Assets
  -   -   -   -   -
Inventories
  2,210   2,208   2,147   2,132   2,231
Accounts Receivable
  851   820   559   559   736
Cash and Cash Equivalents
  3,368   1,528   1,372   1,589   2,869
Current Assets
  8,110   7,941   8,732   8,873   9,970
Total Assets
  20,143   20,854   21,323   21,804   24,622

 

Liabilities

2009
-
in mill. CAD
2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
Accounts Payable
  0.0000   4,717   3,940   3,937   3,989
Long-term debt
  -   -   -   -   224
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   224
Provisions
  347   331   254   254   270
Liabilities
  13,201   14,722   15,864   16,112   18,297
Share Capital
  817   817   817   953   972
Total Equity
  6,942   6,132   5,459   5,692   6,325
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  20,143   20,854   21,323   21,804   24,622

 

Income Statement

2009
-
in mill. CAD
2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
Revenues
  31,820   32,008   32,376   32,742   33,582
Depreciation (total)
  601   666   -   -   -
Operating Result
  1,009   1,483   1,609   1,392   1,621
Interest Income
  -   -   -   -   -
Income Before Taxes
  646   1,095   1,243   975   1,124
Income Taxes
  259   370   324   249   275
Minority Interests Profit
  -260   -273   -284   -240   -233
Net Income
  1,035   452   635   486   674

 

Per Share

2009
-
in CAD
2010
-
in CAD
2011
-
in CAD
2012
-
in CAD
2013
-
in CAD
Earnings per Share
  7.6800   3.1600   4.5800   3.4500   4.9400
Dividend per Share
  1.4400   9.1900   1.4400   1.4600   1.6250

 

Cash Flow

2009
-
in mill. CAD
2010
-
in mill. CAD
2011
-
in mill. CAD
2012
-
in mill. CAD
2013
-
in mill. CAD
Cash Flow from Operating Activities
  1,987   1,741   1,974   1,852   1,738
Cash Flow from Investing Activities
  -2,050   -1,561   -15   -916   -1,675
Cash Flow from Financing
  -867   -170   -2,049   -711   1,142
Decrease / Increase in Cash
  1,922   -7   -81   217   1,232
Employees
  143,500   142,100   140,800   140,000   140,000