2024-05-31  8:15:55 AM Chg. +1.000 Volume Bid8:56:00 PM Ask8:56:00 PM Market Capitalization Dividend Y. P/E Ratio
25.580EUR +4.07% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.78 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  659.3000   2,553   2,878.2000   3,631.4000   4,666
Intangible Assets
  20.5000   27.2000   30.4000   62.4000   76.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  867.9000   2,783.7000   3,065.4000   3,783.5000   4,871.7000
Inventories
  31.7000   70.6000   53.7000   70.9000   295.6000
Accounts Receivable
  287.3000   169.8000   135.3000   207.6000   411.5000
Cash and Cash Equivalents
  1,316   878   1,100.7000   766.6000   1,408.6000
Current Assets
  1,689.5000   1,574.4000   1,657.2000   1,572.5000   2,162.8000
Total Assets
  2,557.5000   4,358.1000   4,722.6000   5,356.1000   7,034.4000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  306.4000   469.6000   465.7000   615.4000   945.4000
Long-term debt
  2.1000   1,671.9000   2,388.7000   3,525.3000   4,000.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.2000   -   95.2000   110.5000   159.3000
Liabilities
  1,029.8000   3,123.3000   3,818.9000   5,092.1000   7,392.3000
Share Capital
  -   -   -   -   -
Total Equity
  1,527.7000   1,234.8000   907.7000   279.3000   -331
Minority Interests
  -   -   -4   -15.4000   -26.9000
Total liabilities equity
  2,557.5000   4,358.1000   4,722.6000   5,356.1000   7,034.4000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,319.1000   2,761.3000   739   1,663.4000   3,895.7000
Depreciation (total)
  92.7000   381.4000   345.3000   446.3000   601.1000
Operating Result
  299.8000   338.3000   -528.1000   -465.3000   -466.8000
Interest Income
  2.1000   -44.2000   -66.8000   -86.7000   -114.5000
Income Before Taxes
  -   -   -   -   -
Income Taxes
  4.9000   13.1000   9.5000   .9000   -29.5000
Minority Interests Profit
  -   -   -3.9000   -10.7000   -12.1000
Net Income
  291.6000   281.1000   -527.1000   -631.8000   -523

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.0100   3.7600   -6.7300   -6.3300   -5.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  407.1000   751.6000   -224.6000   281.2000   421.9000
Cash Flow from Investing Activities
  -64   -1,110.1000   -146.4000   -317.8000   532.9000
Cash Flow from Financing
  -6.5000   -93.7000   624.6000   -325.5000   -311.2000
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  4,261   4,440   3,960   5,772   7,389