Zardoya Otis SA/ ES0184933812 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | -EUR | - | - |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 52.7000 | 66.7000 | 64.7000 | 60.8000 | 60.6000 | ||||||
Intangible Assets | 134 | 206.9000 | 199.3000 | 186.4000 | 185.5000 | ||||||
Long-Term Investments | .5000 | .7000 | .7000 | .7000 | .7000 | ||||||
Fixed Assets | 275.7000 | 438.9000 | 433.8000 | 418.9000 | 422.8000 | ||||||
Inventories | 28.7000 | 25.1000 | 22.7000 | 23.7000 | 30.5000 | ||||||
Accounts Receivable | 218.7000 | 202.9000 | 183.3000 | 193.7000 | 192.4000 | ||||||
Cash and Cash Equivalents | 37.1000 | 44.9000 | 72 | 65.6000 | 62.3000 | ||||||
Current Assets | 285 | 273.3000 | 278.3000 | 286.4000 | 286.7000 | ||||||
Total Assets | 560.7000 | 712.1000 | 712.1000 | 705.3000 | 709.6000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 210.9000 | 201.3000 | 210 | 179.4000 | 216.4000 | ||||||
Long-term debt | 18.5000 | 10.1000 | 4.9000 | 2.2000 | 3.9000 | ||||||
Liabilities to Banks | 31.1000 | 19.1000 | 10.3000 | 2.5000 | 4.2000 | ||||||
Provisions | 30.2000 | 56.3000 | 51.5000 | 46.8000 | 48.3000 | ||||||
Liabilities | 298.4000 | 301.6000 | 283.5000 | 271.5000 | 272 | ||||||
Share Capital | 38.5000 | 41.8000 | 43.5000 | 45.2000 | 47 | ||||||
Total Equity | 238.2000 | 395 | 412.1000 | 418 | 423.6000 | ||||||
Minority Interests | 24.1000 | 15.6000 | 16.5000 | 15.7000 | 14 | ||||||
Total liabilities equity | 560.7000 | 712.1000 | 712.1000 | 705.3000 | 709.6000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 809.1000 | 759.2000 | 739 | 732.2000 | 746 | ||||||
Depreciation (total) | 16.8000 | 27 | 22.2000 | 24.3000 | 21.6000 | ||||||
Operating Result | 261.2000 | 226.2000 | 220.4000 | 209.8000 | 206.2000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 261 | 225.2000 | 220.2000 | 210 | 207.8000 | ||||||
Income Taxes | -76.9000 | -67.1000 | -64.9000 | -60.2000 | -54.4000 | ||||||
Minority Interests Profit | -3 | -1.1000 | -1.3000 | -1 | -.8000 | ||||||
Net Income | 181.1000 | 157 | 154 | 148.7000 | 152.6000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 176.3000 | 182.9000 | 199.5000 | 163.8000 | 163.3000 | ||||||
Cash Flow from Investing Activities | -40.6000 | -10.7000 | -13.5000 | -13.4000 | -13 | ||||||
Cash Flow from Financing | -165.4000 | -164.4000 | -158.8000 | -156.8000 | -153.5000 | ||||||
Decrease / Increase in Cash | -29.7000 | 7.8000 | 27.1000 | -6.5000 | -3.2000 | ||||||
Employees | 5,332 | 5,399 | 5,137 | 5,086 | 5,145 |