2022-05-20  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.1800USD - 227.7 mill.
Turnover: -
-Bid Size: - -Ask Size: - 8.85 bill.USD 0.00% -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  34.8000   75   246.7000   466.1000   348.8000
Intangible Assets
  1   44   32.1000   33.7000   18.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7.2000   80   135.6000   106.3000   65.7000
Cash and Cash Equivalents
  127.3000   187.8000   1,582.3000   385.9000   465.5000
Current Assets
  222.1000   905.2000   2,023.9000   1,484.4000   1,241.4000
Total Assets
  258.8000   1,112.6000   2,516.6000   2,576.3000   2,279.1000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  21.5000   33.4000   44   23.3000   21
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   14.1000   14   24.6000   -
Liabilities
  280.3000   630.4000   767.1000   750.8000   401.8000
Share Capital
  -   -   -   -   -
Total Equity
  -21.5000   482.2000   1,749.5000   1,825.5000   1,877.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  258.8000   1,112.6000   2,516.6000   2,576.3000   2,279.1000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  121.5000   597.5000   1,140.1000   1,281.3000   873.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -52.8000   125.5000   -405.6000   -183   -65.6000
Interest Income
  .2000   1.2000   1.7000   4.7000   4.1000
Income Before Taxes
  -52.8000   127.1000   -406.1000   -159.6000   -64.9000
Income Taxes
  0.0000   36.5000   -1.8000   49.9000   -27.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -52.8000   90.6000   -404.3000   -209.4000   -37

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -0.3100   0.1200   -1.4000   -0.2800   -0.0500
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  191   326.4000   389.2000   195.8000   28.7000
Cash Flow from Investing Activities
  -103.4000   -617.4000   -63.5000   -1,496.9000   147.5000
Cash Flow from Financing
  14.2000   351.4000   1,068.8000   104.8000   -95.8000
Decrease / Increase in Cash
  101.8000   60.5000   1,394.5000   -1,196.4000   79.6000
Employees
  576   1,483   2,846   3,058   2,034